Tokyo Tape
Sign in
← Kyowanissei

Quarterly report · Q1

1981.TEDINET S100OWPK
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥6.6bn2022-04-01 → 2022-06-30StandaloneNet sales
Revenue¥34.2bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥6.8bn2021-04-01 → 2021-06-30StandaloneNet sales
Operating income¥56m2022-04-01 → 2022-06-30StandaloneOperating income
Operating income−¥5m2021-04-01 → 2021-06-30StandaloneOperating income
Ordinary income¥108m2022-04-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥41m2021-04-01 → 2021-06-30StandaloneOrdinary income
Profit before tax¥109m2022-04-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥41m2021-04-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥69m2022-04-01 → 2022-06-30StandaloneProfit loss
Net income¥1.1bn2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥132m2021-04-01 → 2021-06-30StandaloneProfit loss
Total assets¥25.9bnat 2022-06-30StandaloneAssets
Total assets¥26.3bnat 2022-03-31StandaloneAssets
Total assets¥24.5bnat 2021-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥8.5bnat 2022-06-30StandaloneLiabilities
Total liabilities¥8.6bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥17.3bnat 2022-06-30StandaloneNet assets
Net assets / equity¥17.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥16.6bnat 2021-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥8.8bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥8.1bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥8.8bnat 2022-06-30StandaloneCash and cash equivalents
Cash & equivalents¥8.1bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥8.3bnat 2021-06-30StandaloneCash and cash equivalents
Cash & equivalents¥8.0bnat 2021-03-31dStandaloneCash and cash equivalents
Operating cash flow¥981m2022-04-01 → 2022-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥769m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥530m2021-04-01 → 2021-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥1m2022-04-01 → 2022-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥142m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥64m2021-04-01 → 2021-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥261m2022-04-01 → 2022-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥599m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥277m2021-04-01 → 2021-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥62022-04-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.722021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.472021-04-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥282021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio67.0%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.8%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued11,800,000at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued11,800,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,800,000at 2021-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30¥15m
Reconciling Itemsreconcilingrevenue external2022-04-01 → 2022-06-30¥15m
Reconciling Itemsreconcilingsegment ordinary income2022-04-01 → 2022-06-30¥9m
jpcrp040300-q1r_E00189-000Building Equipment Engineering Businessreportable segmentrevenue2022-04-01 → 2022-06-30¥776m
jpcrp040300-q1r_E00189-000Building Equipment Engineering Businessreportable segmentrevenue external2022-04-01 → 2022-06-30¥776m
jpcrp040300-q1r_E00189-000Building Equipment Engineering Businessreportable segmentsegment ordinary income2022-04-01 → 2022-06-30−¥138m
jpcrp040300-q1r_E00189-000Electric Facilities And Engineering Pipeline Businessreportable segmentrevenue2022-04-01 → 2022-06-30¥246m
jpcrp040300-q1r_E00189-000Electric Facilities And Engineering Pipeline Businessreportable segmentrevenue external2022-04-01 → 2022-06-30¥246m
jpcrp040300-q1r_E00189-000Electric Facilities And Engineering Pipeline Businessreportable segmentsegment ordinary income2022-04-01 → 2022-06-30¥4m
jpcrp040300-q1r_E00189-000Gas Equipment Engineering Businessreportable segmentrevenue2022-04-01 → 2022-06-30¥1.9bn
jpcrp040300-q1r_E00189-000Gas Equipment Engineering Businessreportable segmentrevenue external2022-04-01 → 2022-06-30¥1.9bn
jpcrp040300-q1r_E00189-000Gas Equipment Engineering Businessreportable segmentsegment ordinary income2022-04-01 → 2022-06-30¥30m
jpcrp040300-q1r_E00189-000Gas Pipeline Pipeline Businessreportable segmentrevenue2022-04-01 → 2022-06-30¥3.6bn
jpcrp040300-q1r_E00189-000Gas Pipeline Pipeline Businessreportable segmentrevenue external2022-04-01 → 2022-06-30¥3.6bn
jpcrp040300-q1r_E00189-000Gas Pipeline Pipeline Businessreportable segmentsegment ordinary income2022-04-01 → 2022-06-30¥202m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-06-30¥6.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-06-30¥6.6bn
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2022-04-01 → 2022-06-30¥99m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-06-30¥15m
Reconciling Itemsreconcilingrevenue external2021-04-01 → 2021-06-30¥15m
Reconciling Itemsreconcilingsegment ordinary income2021-04-01 → 2021-06-30¥8m
jpcrp040300-q1r_E00189-000Building Equipment Engineering Businessreportable segmentrevenue2021-04-01 → 2021-06-30¥1.1bn
jpcrp040300-q1r_E00189-000Building Equipment Engineering Businessreportable segmentrevenue external2021-04-01 → 2021-06-30¥1.1bn
jpcrp040300-q1r_E00189-000Building Equipment Engineering Businessreportable segmentsegment ordinary income2021-04-01 → 2021-06-30−¥63m
jpcrp040300-q1r_E00189-000Electric Facilities And Engineering Pipeline Businessreportable segmentrevenue2021-04-01 → 2021-06-30¥218m
jpcrp040300-q1r_E00189-000Electric Facilities And Engineering Pipeline Businessreportable segmentrevenue external2021-04-01 → 2021-06-30¥218m
jpcrp040300-q1r_E00189-000Electric Facilities And Engineering Pipeline Businessreportable segmentsegment ordinary income2021-04-01 → 2021-06-30¥3m
jpcrp040300-q1r_E00189-000Gas Equipment Engineering Businessreportable segmentrevenue2021-04-01 → 2021-06-30¥1.8bn
jpcrp040300-q1r_E00189-000Gas Equipment Engineering Businessreportable segmentrevenue external2021-04-01 → 2021-06-30¥1.8bn
jpcrp040300-q1r_E00189-000Gas Equipment Engineering Businessreportable segmentsegment ordinary income2021-04-01 → 2021-06-30−¥52m
jpcrp040300-q1r_E00189-000Gas Pipeline Pipeline Businessreportable segmentrevenue2021-04-01 → 2021-06-30¥3.7bn
jpcrp040300-q1r_E00189-000Gas Pipeline Pipeline Businessreportable segmentrevenue external2021-04-01 → 2021-06-30¥3.7bn
jpcrp040300-q1r_E00189-000Gas Pipeline Pipeline Businessreportable segmentsegment ordinary income2021-04-01 → 2021-06-30¥144m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-06-30¥6.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-06-30¥6.8bn
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2021-04-01 → 2021-06-30¥33m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 456
ItemContextValueUnit
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember163000JPY
Rent expenses on real estates noePrior1YTDDuration_NonConsolidatedMember2085000JPY
Rent expenses on real estates noeCurrentYTDDuration_NonConsolidatedMember2017000JPY
Commission fee noePrior1YTDDuration_NonConsolidatedMember2157000JPY
Commission fee noeCurrentYTDDuration_NonConsolidatedMember2157000JPY
Miscellaneous expenses noePrior1YTDDuration_NonConsolidatedMember226000JPY
Miscellaneous expenses noeCurrentYTDDuration_NonConsolidatedMember14000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember5092000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember4353000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember41089000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember108000000JPY
Gain on sales of noncurrent assets eiPrior1YTDDuration_NonConsolidatedMember－JPY
Gain on sales of noncurrent assets eiCurrentYTDDuration_NonConsolidatedMember747000JPY
Extraordinary incomePrior1YTDDuration_NonConsolidatedMember－JPY
Extraordinary incomeCurrentYTDDuration_NonConsolidatedMember747000JPY
Loss on retirement of noncurrent assets elPrior1YTDDuration_NonConsolidatedMember233000JPY
Loss on retirement of noncurrent assets elCurrentYTDDuration_NonConsolidatedMember0JPY
Extraordinary lossPrior1YTDDuration_NonConsolidatedMember233000JPY
Extraordinary lossCurrentYTDDuration_NonConsolidatedMember0JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember40856000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember108747000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember24942000JPY
Income taxes currentCurrentYTDDuration_NonConsolidatedMember163486000JPY
Income taxes deferredPrior1YTDDuration_NonConsolidatedMember-116101000JPY
Income taxes deferredCurrentYTDDuration_NonConsolidatedMember-123837000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember-91159000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember39648000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember132016000JPY
Profit lossCurrentYTDDuration_NonConsolidatedMember69098000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember40856000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember108747000JPY
Depreciation and amortization ope cfPrior1YTDDuration_NonConsolidatedMember52225000JPY
Depreciation and amortization ope cfCurrentYTDDuration_NonConsolidatedMember48245000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YTDDuration_NonConsolidatedMember-8161000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYTDDuration_NonConsolidatedMember-10858000JPY
Increase decrease in provision for bonuses ope cfPrior1YTDDuration_NonConsolidatedMember341987000JPY
Increase decrease in provision for bonuses ope cfCurrentYTDDuration_NonConsolidatedMember343079000JPY
Increase decrease in provision for loss on construction contracts ope cfPrior1YTDDuration_NonConsolidatedMember－JPY
Increase decrease in provision for loss on construction contracts ope cfCurrentYTDDuration_NonConsolidatedMember15089000JPY
Increase decrease in provision for retirement benefits ope cfPrior1YTDDuration_NonConsolidatedMember-9782000JPY
Increase decrease in provision for retirement benefits ope cfCurrentYTDDuration_NonConsolidatedMember2428000JPY
Increase decrease in provision for directors retirement benefits ope cfPrior1YTDDuration_NonConsolidatedMember-209905000JPY
Increase decrease in provision for directors retirement benefits ope cfCurrentYTDDuration_NonConsolidatedMember6908000JPY
Interest and dividends income ope cfPrior1YTDDuration_NonConsolidatedMember-27083000JPY
Interest and dividends income ope cfCurrentYTDDuration_NonConsolidatedMember-32893000JPY
Interest expenses ope cfPrior1YTDDuration_NonConsolidatedMember622000JPY
Interest expenses ope cfCurrentYTDDuration_NonConsolidatedMember163000JPY
Loss gain on sales of property plant and equipment ope cfPrior1YTDDuration_NonConsolidatedMember－JPY
Loss gain on sales of property plant and equipment ope cfCurrentYTDDuration_NonConsolidatedMember-747000JPY
Loss on retirement of property plant and equipment ope cfPrior1YTDDuration_NonConsolidatedMember233000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2021-06-30pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass