Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥60.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥55.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥48.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥50.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥53.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥8.1bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥6.8bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥8.5bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥7.3bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥5.6bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.7bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.0bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥8.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥6.9bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥6.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.7bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.8bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.6bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥4.7bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥84.4bnat 2024-03-31Cons.Assets
Total assets¥77.5bnat 2023-03-31Cons.Assets
Total assets¥71.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥68.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥66.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥20.6bnat 2024-03-31Cons.Liabilities
Total liabilities¥18.1bnat 2023-03-31Cons.Liabilities
Net assets / equity¥63.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥59.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥55.9bnat 2022-03-31dCons.Net assets
Net assets / equity¥54.4bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥50.8bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥31.4bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥29.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥31.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥29.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥27.2bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥22.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥19.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥7.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥915m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥827m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥9m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥532m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥200m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥126.062023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥942022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.632021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.742020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥912019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,299.12at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,185.84at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,116.33at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,053.19at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥983.89at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio75.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio78.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE8.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE6.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE8.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE9.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees691at 2024-03-31Cons.Number of employees
Employees671at 2023-03-31Cons.Number of employees
Employees651at 2022-03-31dCons.Number of employees
Employees663at 2021-03-31dCons.Number of employees
Employees658at 2020-03-31dCons.Number of employees
Revenue¥39.1bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥38.2bn2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥34.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥37.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥37.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥5.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥5.4bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥5.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥6.0bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥5.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.0bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.8bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.9bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥6.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥4.2bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥4.2bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥4.0bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥59.1bnat 2024-03-31StandaloneAssets
Total assets¥56.7bnat 2023-03-31StandaloneAssets
Total assets¥52.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥51.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥48.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥11.0bnat 2024-03-31StandaloneLiabilities
Total liabilities¥10.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥48.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥46.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥43.6bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥42.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥39.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥20.2bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥20.8bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥85.222023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥83.672022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.482021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥80.822020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.832019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥552023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥985.01at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥930.33at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥876.98at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥821.9at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥762.61at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio81.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE9.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued56,386,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued56,386,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued56,386,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued59,386,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued59,386,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees358at 2024-03-31StandaloneNumber of employees
Employees335at 2023-03-31StandaloneNumber of employees
Employees312at 2022-03-31dStandaloneNumber of employees
Employees322at 2021-03-31dStandaloneNumber of employees
Employees323at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥0
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥67m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥317m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥317m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥27.7bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥10m
Boilerreportable segmentcapex2023-04-01 → 2024-03-31¥1.6bn
Boilerreportable segmentdepreciation2023-04-01 → 2024-03-31¥64m
Boilerreportable segmentemployeesat 2024-03-3197 pure
Boilerreportable segmentrevenue2023-04-01 → 2024-03-31¥7.2bn
Boilerreportable segmentrevenue external2023-04-01 → 2024-03-31¥6.9bn
Boilerreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥291m
Boilerreportable segmentsegment assetsat 2024-03-31¥8.7bn
Boilerreportable segmentsegment profit2023-04-01 → 2024-03-31¥429m
Constructionreportable segmentcapex2023-04-01 → 2024-03-31¥416m
Constructionreportable segmentdepreciation2023-04-01 → 2024-03-31¥486m
Constructionreportable segmentemployeesat 2024-03-31594 pure
Constructionreportable segmentrevenue2023-04-01 → 2024-03-31¥53.5bn
Constructionreportable segmentrevenue external2023-04-01 → 2024-03-31¥53.4bn
Constructionreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥25m
Constructionreportable segmentsegment assetsat 2024-03-31¥48.0bn
Constructionreportable segmentsegment profit2023-04-01 → 2024-03-31¥7.6bn
—segment totalcapex2023-04-01 → 2024-03-31¥2.0bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥551m
—segment totalrevenue2023-04-01 → 2024-03-31¥60.7bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥60.4bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥317m
—segment totalsegment assetsat 2024-03-31¥56.8bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥8.1bn
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥68m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥354m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥354m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥27.7bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥5m
Boilerreportable segmentcapex2022-04-01 → 2023-03-31¥656m
Boilerreportable segmentdepreciation2022-04-01 → 2023-03-31¥52m
Boilerreportable segmentrevenue2022-04-01 → 2023-03-31¥6.9bn
Boilerreportable segmentrevenue external2022-04-01 → 2023-03-31¥6.6bn
Boilerreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥311m
Boilerreportable segmentsegment assetsat 2023-03-31¥8.0bn
Boilerreportable segmentsegment profit2022-04-01 → 2023-03-31¥609m
Constructionreportable segmentcapex2022-04-01 → 2023-03-31¥470m
Constructionreportable segmentdepreciation2022-04-01 → 2023-03-31¥448m
Constructionreportable segmentrevenue2022-04-01 → 2023-03-31¥49.4bn
Constructionreportable segmentrevenue external2022-04-01 → 2023-03-31¥49.3bn
Constructionreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥43m
Constructionreportable segmentsegment assetsat 2023-03-31¥41.8bn
Constructionreportable segmentsegment profit2022-04-01 → 2023-03-31¥6.2bn
—segment totalcapex2022-04-01 → 2023-03-31¥1.1bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥500m
—segment totalrevenue2022-04-01 → 2023-03-31¥56.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥55.9bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥354m
—segment totalsegment assetsat 2023-03-31¥49.9bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥6.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,753
ItemContextValueUnit
Other nclPrior1YearInstant378000000JPY
Other nclCurrentYearInstant366000000JPY
Noncurrent liabilitiesPrior1YearInstant4003000000JPY
Noncurrent liabilitiesCurrentYearInstant3607000000JPY
LiabilitiesPrior1YearInstant18060000000JPY
LiabilitiesCurrentYearInstant20564000000JPY
Capital stockPrior1YearInstant6889000000JPY
Capital stockCurrentYearInstant6889000000JPY
Capital surplusPrior1YearInstant1000000000JPY
Capital surplusCurrentYearInstant1000000000JPY
Retained earningsPrior1YearInstant51396000000JPY
Retained earningsCurrentYearInstant55739000000JPY
Treasury stockPrior1YearInstant-3051000000JPY
Treasury stockCurrentYearInstant-4201000000JPY
Shareholders equityPrior1YearInstant56234000000JPY
Shareholders equityCurrentYearInstant59426000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1017000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1738000000JPY
Revaluation reserve for landPrior1YearInstant958000000JPY
Revaluation reserve for landCurrentYearInstant958000000JPY
Foreign currency translation adjustmentPrior1YearInstant757000000JPY
Foreign currency translation adjustmentCurrentYearInstant1008000000JPY
Remeasurements of defined benefit plansPrior1YearInstant86000000JPY
Remeasurements of defined benefit plansCurrentYearInstant253000000JPY
Valuation and translation adjustmentsPrior1YearInstant2819000000JPY
Valuation and translation adjustmentsCurrentYearInstant3960000000JPY
Non controlling interestsPrior1YearInstant394000000JPY
Non controlling interestsCurrentYearInstant480000000JPY
Net assetsPrior1YearInstant59448000000JPY
Net assetsCurrentYearInstant63868000000JPY
Liabilities and net assetsPrior1YearInstant77508000000JPY
Liabilities and net assetsCurrentYearInstant84432000000JPY
Net sales of completed construction contracts cnsPrior1YearDuration55890000000JPY
Net sales of completed construction contracts cnsCurrentYearDuration60377000000JPY
Cost of sales of completed construction contracts cnsPrior1YearDuration44309000000JPY
Cost of sales of completed construction contracts cnsCurrentYearDuration47551000000JPY
Gross profit on completed construction contracts cnsPrior1YearDuration11580000000JPY
Gross profit on completed construction contracts cnsCurrentYearDuration12826000000JPY
Selling general and administrative expensesPrior1YearDuration4750000000JPY
Selling general and administrative expensesCurrentYearDuration4764000000JPY
Operating incomePrior1YearDuration6830000000JPY
Operating incomeCurrentYearDuration8061000000JPY
Interest income noiPrior1YearDuration34000000JPY
Interest income noiCurrentYearDuration98000000JPY
Dividends income noiPrior1YearDuration110000000JPY
Dividends income noiCurrentYearDuration133000000JPY
Real estate rent noiPrior1YearDuration237000000JPY
Real estate rent noiCurrentYearDuration215000000JPY
Foreign exchange gains noiPrior1YearDuration73000000JPY
Foreign exchange gains noiCurrentYearDuration61000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass