Quarterly report · Q1
1976.TEDINET S100RMLY
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.5bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥55.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥812m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥984m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥984m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥804m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥838m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥816m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥848m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥77.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥77.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥71.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥18.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥59.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥59.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥55.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥32.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.15 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.85 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥44m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥44m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q1r_E00161-000Boilerreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00161-000Boilerreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00161-000Boilerreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥44m |
| jpcrp040300-q1r_E00161-000Boilerreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥51m |
| jpcrp040300-q1r_E00161-000Constructionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥11.1bn |
| jpcrp040300-q1r_E00161-000Constructionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥11.1bn |
| jpcrp040300-q1r_E00161-000Constructionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥860m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥12.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥44m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥809m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥67m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥67m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E00161-000Boilerreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00161-000Boilerreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00161-000Boilerreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥62m |
| jpcrp040300-q1r_E00161-000Boilerreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥16m |
| jpcrp040300-q1r_E00161-000Constructionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.8bn |
| jpcrp040300-q1r_E00161-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.8bn |
| jpcrp040300-q1r_E00161-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E00161-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥67m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 21833000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 22791000000 | JPY |
| Assets | Prior1YearInstant | 77508000000 | JPY |
| Assets | CurrentQuarterInstant | 77058000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 8583000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 7454000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 288000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 270000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1436000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 377000000 | JPY |
| Contract liabilities | Prior1YearInstant | 1109000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 2591000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 454000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 779000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 96000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 25000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 127000000 | JPY |
| Other cl | Prior1YearInstant | 2061000000 | JPY |
| Other cl | CurrentQuarterInstant | 2235000000 | JPY |
| Current liabilities | Prior1YearInstant | 14056000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 13836000000 | JPY |
| Long term loans payable | Prior1YearInstant | 800000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 800000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 116000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 101000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 143000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 147000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 122000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 130000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1943000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1893000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 483000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 483000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 16000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 16000000 | JPY |
| Other ncl | Prior1YearInstant | 378000000 | JPY |
| Other ncl | CurrentQuarterInstant | 368000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4003000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3940000000 | JPY |
| Liabilities | Prior1YearInstant | 18060000000 | JPY |
| Liabilities | CurrentQuarterInstant | 17776000000 | JPY |
| Capital stock | Prior1YearInstant | 6889000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6889000000 | JPY |
| Capital surplus | Prior1YearInstant | 1000000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1000000000 | JPY |
| Retained earnings | Prior1YearInstant | 51396000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 51000000000 | JPY |
| Treasury stock | Prior1YearInstant | -3051000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3051000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |