Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed

Amended by S100RGMY (2023-07-26).

Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥55.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥48.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥50.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥53.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥52.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥6.8bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥5.3bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥7.3bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥5.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥6.7bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.0bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.9bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥5.6bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥4.7bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.6bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.1bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.7bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥3.8bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥77.5bnat 2023-03-31Cons.Assets
Total assets¥71.1bnat 2022-03-31Cons.Assets
Total assets¥68.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥66.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥66.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥18.1bnat 2023-03-31Cons.Liabilities
Total liabilities¥15.2bnat 2022-03-31Cons.Liabilities
Net assets / equity¥59.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥55.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥54.4bnat 2021-03-31dCons.Net assets
Net assets / equity¥50.8bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥48.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥29.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥27.2bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥29.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥27.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥22.5bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥19.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥20.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥915m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥827m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥9m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥532m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥200m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥802m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥942022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.632021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.742020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥912019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.412018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥97.362018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,185.84at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,116.33at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,053.19at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥983.89at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥927.08at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio76.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE6.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE8.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE9.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE10.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees671at 2023-03-31Cons.Number of employees
Employees651at 2022-03-31Cons.Number of employees
Employees663at 2021-03-31dCons.Number of employees
Employees658at 2020-03-31dCons.Number of employees
Employees641at 2019-03-31dCons.Number of employees
Revenue¥38.2bn2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥34.1bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥37.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥37.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥38.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥5.4bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥4.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥6.0bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥5.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥6.0bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.8bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.9bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥5.5bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥4.2bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥4.0bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥4.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.0bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥56.7bnat 2023-03-31StandaloneAssets
Total assets¥52.4bnat 2022-03-31StandaloneAssets
Total assets¥51.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥48.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥48.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.4bnat 2023-03-31StandaloneLiabilities
Total liabilities¥8.8bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥46.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥43.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥42.1bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥39.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥37.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥20.8bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥18.9bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥83.672022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.482021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥80.822020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.832019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.112018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥77.082018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥362022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥930.33at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥876.98at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥821.9at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥762.61at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥721.72at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio81.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE10.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued56,386,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued56,386,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued59,386,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued59,386,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued59,386,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees335at 2023-03-31StandaloneNumber of employees
Employees312at 2022-03-31StandaloneNumber of employees
Employees322at 2021-03-31dStandaloneNumber of employees
Employees323at 2020-03-31dStandaloneNumber of employees
Employees314at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥68m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥354m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥354m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥27.7bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥5m
Boilerreportable segmentcapex2022-04-01 → 2023-03-31¥656m
Boilerreportable segmentdepreciation2022-04-01 → 2023-03-31¥52m
Boilerreportable segmentemployeesat 2023-03-31105 pure
Boilerreportable segmentrevenue2022-04-01 → 2023-03-31¥6.9bn
Boilerreportable segmentrevenue external2022-04-01 → 2023-03-31¥6.6bn
Boilerreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥311m
Boilerreportable segmentsegment assetsat 2023-03-31¥8.0bn
Boilerreportable segmentsegment profit2022-04-01 → 2023-03-31¥609m
Constructionreportable segmentcapex2022-04-01 → 2023-03-31¥470m
Constructionreportable segmentdepreciation2022-04-01 → 2023-03-31¥448m
Constructionreportable segmentemployeesat 2023-03-31566 pure
Constructionreportable segmentrevenue2022-04-01 → 2023-03-31¥49.4bn
Constructionreportable segmentrevenue external2022-04-01 → 2023-03-31¥49.3bn
Constructionreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥43m
Constructionreportable segmentsegment assetsat 2023-03-31¥41.8bn
Constructionreportable segmentsegment profit2022-04-01 → 2023-03-31¥6.2bn
—segment totalcapex2022-04-01 → 2023-03-31¥1.1bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥500m
—segment totalrevenue2022-04-01 → 2023-03-31¥56.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥55.9bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥354m
—segment totalsegment assetsat 2023-03-31¥49.9bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥6.8bn
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥1m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥68m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥369m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥369m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥25.7bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥9m
Boilerreportable segmentcapex2021-04-01 → 2022-03-31¥7m
Boilerreportable segmentdepreciation2021-04-01 → 2022-03-31¥37m
Boilerreportable segmentrevenue2021-04-01 → 2022-03-31¥5.1bn
Boilerreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.8bn
Boilerreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥332m
Boilerreportable segmentsegment assetsat 2022-03-31¥7.6bn
Boilerreportable segmentsegment profit2021-04-01 → 2022-03-31¥367m
Constructionreportable segmentcapex2021-04-01 → 2022-03-31¥324m
Constructionreportable segmentdepreciation2021-04-01 → 2022-03-31¥655m
Constructionreportable segmentrevenue2021-04-01 → 2022-03-31¥43.7bn
Constructionreportable segmentrevenue external2021-04-01 → 2022-03-31¥43.6bn
Constructionreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥37m
Constructionreportable segmentsegment assetsat 2022-03-31¥37.8bn
Constructionreportable segmentsegment profit2021-04-01 → 2022-03-31¥5.0bn
—segment totalcapex2021-04-01 → 2022-03-31¥332m
—segment totaldepreciation2021-04-01 → 2022-03-31¥692m
—segment totalrevenue2021-04-01 → 2022-03-31¥48.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥48.4bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥369m
—segment totalsegment assetsat 2022-03-31¥45.4bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥5.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,847
ItemContextValueUnit
Noncurrent assetsPrior1YearInstant21301000000JPY
Noncurrent assetsCurrentYearInstant21833000000JPY
AssetsPrior1YearInstant71149000000JPY
AssetsCurrentYearInstant77508000000JPY
Notes payable tradePrior1YearInstant1577000000JPY
Notes payable tradeCurrentYearInstant2283000000JPY
Electronically recorded obligations operating clPrior1YearInstant870000000JPY
Electronically recorded obligations operating clCurrentYearInstant1344000000JPY
Accounts payable for construction contracts cnsPrior1YearInstant4135000000JPY
Accounts payable for construction contracts cnsCurrentYearInstant4955000000JPY
Accounts payable tradePrior1YearInstant181000000JPY
Accounts payable tradeCurrentYearInstant288000000JPY
Short term loans payablePrior1YearInstant960000000JPY
Short term loans payableCurrentYearInstant-JPY
Income taxes payablePrior1YearInstant847000000JPY
Income taxes payableCurrentYearInstant1436000000JPY
Contract liabilitiesPrior1YearInstant1201000000JPY
Contract liabilitiesCurrentYearInstant1109000000JPY
Provision for bonusesPrior1YearInstant432000000JPY
Provision for bonusesCurrentYearInstant454000000JPY
Provision for directors bonusesPrior1YearInstant85000000JPY
Provision for directors bonusesCurrentYearInstant96000000JPY
Provision for warranties for completed constructionPrior1YearInstant94000000JPY
Provision for warranties for completed constructionCurrentYearInstant25000000JPY
Other clPrior1YearInstant1490000000JPY
Other clCurrentYearInstant2061000000JPY
Current liabilitiesPrior1YearInstant11876000000JPY
Current liabilitiesCurrentYearInstant14056000000JPY
Long term loans payablePrior1YearInstant-JPY
Long term loans payableCurrentYearInstant800000000JPY
Net defined benefit liabilityPrior1YearInstant175000000JPY
Net defined benefit liabilityCurrentYearInstant116000000JPY
Provision for directors retirement benefitsPrior1YearInstant168000000JPY
Provision for directors retirement benefitsCurrentYearInstant143000000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant112000000JPY
Provision for share based remuneration for directors and other officers nclCurrentYearInstant122000000JPY
Deferred tax liabilitiesPrior1YearInstant1948000000JPY
Deferred tax liabilitiesCurrentYearInstant1943000000JPY
Deferred tax liabilities for land revaluationPrior1YearInstant483000000JPY
Deferred tax liabilities for land revaluationCurrentYearInstant483000000JPY
Asset retirement obligations nclPrior1YearInstant16000000JPY
Asset retirement obligations nclCurrentYearInstant16000000JPY
Other nclPrior1YearInstant442000000JPY
Other nclCurrentYearInstant378000000JPY
Noncurrent liabilitiesPrior1YearInstant3348000000JPY
Noncurrent liabilitiesCurrentYearInstant4003000000JPY
LiabilitiesPrior1YearInstant15224000000JPY
LiabilitiesCurrentYearInstant18060000000JPY
Capital stockPrior1YearInstant6889000000JPY
Capital stockCurrentYearInstant6889000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass