Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥104.8bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥91.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥91.7bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥80.2bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥68.8bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥11.7bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥7.2bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥12.0bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥7.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥4.9bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.1bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.6bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥12.5bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥8.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥9.2bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.2bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.7bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥9.2bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥6.2bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥100.7bnat 2026-03-31Cons.Assets
Total assets¥80.9bnat 2025-03-31Cons.Assets
Total assets¥84.0bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥78.9bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥72.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥49.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥38.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥50.9bnat 2026-03-31Cons.Net assets
Net assets / equity¥42.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥38.8bnat 2024-03-31vCons.Net assets
Net assets / equity¥35.4bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥34.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥26.4bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥18.5bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥26.3bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥18.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥18.0bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥17.5bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥19.4bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥12.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥34m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.6bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥612m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥304m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥481m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥89m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥498m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥358.132025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥241.952024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥144.352023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥96.582022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.562021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,965.51at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,631.8at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,506.49at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,376.7at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,339.15at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio50.5%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio44.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio47.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE19.9%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE15.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE10.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE7.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE5.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,148at 2026-03-31Cons.Number of employees
Employees1,092at 2025-03-31Cons.Number of employees
Employees987at 2024-03-31vCons.Number of employees
Employees993at 2023-03-31vCons.Number of employees
Employees987at 2022-03-31vCons.Number of employees
Revenue¥102.7bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥89.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥89.8bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥77.5bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥67.3bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥11.7bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥7.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥12.0bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥7.4bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥4.7bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.1bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥12.4bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥8.4bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥9.2bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥6.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥3.6bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.5bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.8bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥97.1bnat 2026-03-31StandaloneAssets
Total assets¥78.8bnat 2025-03-31StandaloneAssets
Total assets¥82.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥77.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥70.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥47.6bnat 2026-03-31StandaloneLiabilities
Total liabilities¥37.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥49.4bnat 2026-03-31StandaloneNet assets
Net assets / equity¥41.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥38.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥35.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥33.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥23.5bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥17.2bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥357.132025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥237.042024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥139.772023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.42022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.642021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1442025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1202024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1202023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥802022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1202021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,909.92at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,603.67at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,479.74at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,363.27at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,319.65at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio50.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE20.3%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE15.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE9.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE7.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued27,200,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,200,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,600,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,600,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,800,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees1,080at 2026-03-31StandaloneNumber of employees
Employees1,037at 2025-03-31StandaloneNumber of employees
Employees935at 2024-03-31vStandaloneNumber of employees
Employees946at 2023-03-31vStandaloneNumber of employees
Employees939at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥38.0bn
Installation Workreportable segmentcapex2025-04-01 → 2026-03-31¥3.0bn
Installation Workreportable segmentdepreciation2025-04-01 → 2026-03-31¥556m
Installation Workreportable segmentemployeesat 2026-03-311070 pure
Installation Workreportable segmentrevenue2025-04-01 → 2026-03-31¥99.1bn
Installation Workreportable segmentrevenue external2025-04-01 → 2026-03-31¥99.1bn
Installation Workreportable segmentsegment assetsat 2026-03-31¥55.1bn
Installation Workreportable segmentsegment profit2025-04-01 → 2026-03-31¥11.8bn
The Manufacture And Sale Of Equipmentreportable segmentcapex2025-04-01 → 2026-03-31¥313m
The Manufacture And Sale Of Equipmentreportable segmentdepreciation2025-04-01 → 2026-03-31¥149m
The Manufacture And Sale Of Equipmentreportable segmentemployeesat 2026-03-3178 pure
The Manufacture And Sale Of Equipmentreportable segmentrevenue2025-04-01 → 2026-03-31¥5.7bn
The Manufacture And Sale Of Equipmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥5.7bn
The Manufacture And Sale Of Equipmentreportable segmentsegment assetsat 2026-03-31¥7.6bn
The Manufacture And Sale Of Equipmentreportable segmentsegment profit2025-04-01 → 2026-03-31−¥101m
—segment totalcapex2025-04-01 → 2026-03-31¥3.3bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥706m
—segment totalrevenue2025-04-01 → 2026-03-31¥104.8bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥104.8bn
—segment totalsegment assetsat 2026-03-31¥62.7bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥11.7bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥1m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥1m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥25.9bn
Installation Workreportable segmentcapex2024-04-01 → 2025-03-31¥2.2bn
Installation Workreportable segmentdepreciation2024-04-01 → 2025-03-31¥494m
Installation Workreportable segmentrevenue2024-04-01 → 2025-03-31¥86.1bn
Installation Workreportable segmentrevenue external2024-04-01 → 2025-03-31¥86.1bn
Installation Workreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥1m
Installation Workreportable segmentsegment assetsat 2025-03-31¥47.7bn
Installation Workreportable segmentsegment profit2024-04-01 → 2025-03-31¥7.6bn
The Manufacture And Sale Of Equipmentreportable segmentcapex2024-04-01 → 2025-03-31¥327m
The Manufacture And Sale Of Equipmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥142m
The Manufacture And Sale Of Equipmentreportable segmentrevenue2024-04-01 → 2025-03-31¥5.8bn
The Manufacture And Sale Of Equipmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.8bn
The Manufacture And Sale Of Equipmentreportable segmentsegment assetsat 2025-03-31¥7.3bn
The Manufacture And Sale Of Equipmentreportable segmentsegment profit2024-04-01 → 2025-03-31−¥358m
—segment totalcapex2024-04-01 → 2025-03-31¥2.6bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥636m
—segment totalrevenue2024-04-01 → 2025-03-31¥91.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥91.9bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥1m
—segment totalsegment assetsat 2025-03-31¥55.0bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥7.2bn
Installation Workreportable segmentemployeesat 2026-03-311002 pure
The Manufacture And Sale Of Equipmentreportable segmentemployeesat 2026-03-3178 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,894
ItemContextValueUnit
Net assets (5-year summary)Prior2YearInstant38756000000JPY
Net assets (5-year summary)Prior1YearInstant42027000000JPY
Net assets (5-year summary)CurrentYearInstant50858000000JPY
Total assets (5-year summary)Prior4YearInstant72081000000JPY
Total assets (5-year summary)Prior3YearInstant78941000000JPY
Total assets (5-year summary)Prior2YearInstant84012000000JPY
Total assets (5-year summary)Prior1YearInstant80861000000JPY
Total assets (5-year summary)CurrentYearInstant100697000000JPY
Net assets per share (5-year summary)Prior4YearInstant1339.15
Net assets per share (5-year summary)Prior3YearInstant1376.70
Net assets per share (5-year summary)Prior2YearInstant1506.49
Net assets per share (5-year summary)Prior1YearInstant1631.80
Net assets per share (5-year summary)CurrentYearInstant1965.51
Basic earnings loss per share (5-year summary)Prior4YearDuration72.56
Basic earnings loss per share (5-year summary)Prior3YearDuration96.58
Basic earnings loss per share (5-year summary)Prior2YearDuration144.35
Basic earnings loss per share (5-year summary)Prior1YearDuration241.95
Basic earnings loss per share (5-year summary)CurrentYearDuration358.13
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.477
Equity to asset ratio (5-year summary)Prior3YearInstant0.448
Equity to asset ratio (5-year summary)Prior2YearInstant0.461
Equity to asset ratio (5-year summary)Prior1YearInstant0.520
Equity to asset ratio (5-year summary)CurrentYearInstant0.505
Rate of return on equity (5-year summary)Prior4YearDuration0.055
Rate of return on equity (5-year summary)Prior3YearDuration0.071
Rate of return on equity (5-year summary)Prior2YearDuration0.100
Rate of return on equity (5-year summary)Prior1YearDuration0.154
Rate of return on equity (5-year summary)CurrentYearDuration0.199
Price earnings ratio (5-year summary)Prior4YearDuration11.0
Price earnings ratio (5-year summary)Prior3YearDuration11.3
Price earnings ratio (5-year summary)Prior2YearDuration11.6
Price earnings ratio (5-year summary)Prior1YearDuration8.0
Price earnings ratio (5-year summary)CurrentYearDuration9.5
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration4648000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-34000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration2010000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1276000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration12732000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration89000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-481000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-304000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration612000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-5472000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-1297000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-1349000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass