Half-year report · HY
1975.TEDINET S100X35U
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥91.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥40.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥4.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥81.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥80.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥66.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥37.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥38.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥43.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥42.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥39.2bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥22.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥401m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥974m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥612m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥802m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥488m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥124.66 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥241.95 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.79 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Installation Workreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥38.9bn |
| Installation Workreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥38.9bn |
| Installation Workreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.2bn |
| The Manufacture And Sale Of Equipmentreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| The Manufacture And Sale Of Equipmentreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| The Manufacture And Sale Of Equipmentreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥68m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥41.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥41.4bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥4.1bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥1m |
| Installation Workreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥37.8bn |
| Installation Workreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥37.8bn |
| Installation Workreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Installation Workreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| The Manufacture And Sale Of Equipmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| The Manufacture And Sale Of Equipmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| The Manufacture And Sale Of Equipmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥161m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥40.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥40.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 494
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss gain on valuation of investment securities ope cf | Prior1InterimDuration | 3000000 | JPY |
| Loss gain on valuation of investment securities ope cf | InterimDuration | 6000000 | JPY |
| Loss on valuation of golf club memberships ope cf | Prior1InterimDuration | － | JPY |
| Loss on valuation of golf club memberships ope cf | InterimDuration | 4000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -4000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 1000000 | JPY |
| Increase decrease in provision for loss on construction contracts ope cf | Prior1InterimDuration | -310000000 | JPY |
| Increase decrease in provision for loss on construction contracts ope cf | InterimDuration | -27000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -54000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -78000000 | JPY |
| Increase decrease in long term accounts payable other ope cf | Prior1InterimDuration | -31000000 | JPY |
| Increase decrease in long term accounts payable other ope cf | InterimDuration | -7000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -181000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -185000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 13000000 | JPY |
| Interest expenses ope cf | InterimDuration | 29000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | -10000000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | -0 | JPY |
| Loss gain on disposal of noncurrent assets ope cf | Prior1InterimDuration | -0 | JPY |
| Loss gain on disposal of noncurrent assets ope cf | InterimDuration | 59000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | -488000000 | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -556000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 15248000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 7688000000 | JPY |
| Decrease increase in costs on uncompleted construction contracts and other ope cfcns | Prior1InterimDuration | -566000000 | JPY |
| Decrease increase in costs on uncompleted construction contracts and other ope cfcns | InterimDuration | -636000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -13930000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -4883000000 | JPY |
| Increase decrease in advances received on uncompleted construction contracts ope cfcns | Prior1InterimDuration | 607000000 | JPY |
| Increase decrease in advances received on uncompleted construction contracts ope cfcns | InterimDuration | 501000000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1InterimDuration | -317000000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | InterimDuration | － | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | -1897000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | 681000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -1034000000 | JPY |
| Other net ope cf | InterimDuration | -1386000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 846000000 | JPY |
| Subtotal ope cf | InterimDuration | 6316000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 181000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 185000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -13000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -30000000 | JPY |
| Income taxes paid refund ope cf | Prior1InterimDuration | -1416000000 | JPY |
| Income taxes paid refund ope cf | InterimDuration | -1433000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | -401000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 5038000000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -56000000 | JPY |
| Payments into time deposits inv cf | InterimDuration | -75000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 706000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | 75000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |