Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥91.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥80.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥68.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥70.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥104.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥4.6bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥2.7bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥4.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥3.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.6bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥3.8bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥3.7bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.7bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥2.5bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥84.0bnat 2024-03-31Cons.Assets
Total assets¥78.9bnat 2023-03-31Cons.Assets
Total assets¥72.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥71.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥80.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥45.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥43.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥38.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥35.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥34.4bnat 2022-03-31dCons.Net assets
Net assets / equity¥33.7bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥30.7bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥18.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥17.7bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥18.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥17.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥19.4bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥15.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥19.0bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥34m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥304m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥481m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥89m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥170m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥385m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥144.352023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥96.582022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.562021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.192020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥90.812019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,506.49at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,376.7at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,339.15at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,314.95at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,201.3at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio46.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio38.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE5.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE5.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE7.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees987at 2024-03-31Cons.Number of employees
Employees993at 2023-03-31Cons.Number of employees
Employees987at 2022-03-31dCons.Number of employees
Employees997at 2021-03-31dCons.Number of employees
Employees972at 2020-03-31dCons.Number of employees
Revenue¥89.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥77.5bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥67.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥69.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥101.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.4bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥2.6bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥4.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥3.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.4bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.8bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.9bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥3.8bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥3.6bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.5bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.8bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.2bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥82.2bnat 2024-03-31StandaloneAssets
Total assets¥77.1bnat 2023-03-31StandaloneAssets
Total assets¥70.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥70.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥79.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥44.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥42.0bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥38.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥35.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥33.9bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥33.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥30.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥17.6bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥16.8bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥139.772023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.42022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.642021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.382020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.542019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1202021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1252019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,479.74at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,363.27at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,319.65at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,300.63at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,190.41at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio46.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE7.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,600,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,600,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,800,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,800,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,800,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees935at 2024-03-31StandaloneNumber of employees
Employees946at 2023-03-31StandaloneNumber of employees
Employees939at 2022-03-31dStandaloneNumber of employees
Employees952at 2021-03-31dStandaloneNumber of employees
Employees930at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥7m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥7m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥26.9bn
Installation Workreportable segmentcapex2023-04-01 → 2024-03-31¥467m
Installation Workreportable segmentdepreciation2023-04-01 → 2024-03-31¥468m
Installation Workreportable segmentemployeesat 2024-03-31913 pure
Installation Workreportable segmentrevenue2023-04-01 → 2024-03-31¥88.2bn
Installation Workreportable segmentrevenue external2023-04-01 → 2024-03-31¥88.2bn
Installation Workreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥4m
Installation Workreportable segmentsegment assetsat 2024-03-31¥50.9bn
Installation Workreportable segmentsegment profit2023-04-01 → 2024-03-31¥5.1bn
The Manufacture And Sale Of Equipmentreportable segmentcapex2023-04-01 → 2024-03-31¥78m
The Manufacture And Sale Of Equipmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥142m
The Manufacture And Sale Of Equipmentreportable segmentemployeesat 2024-03-3174 pure
The Manufacture And Sale Of Equipmentreportable segmentrevenue2023-04-01 → 2024-03-31¥3.4bn
The Manufacture And Sale Of Equipmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.4bn
The Manufacture And Sale Of Equipmentreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥2m
The Manufacture And Sale Of Equipmentreportable segmentsegment assetsat 2024-03-31¥6.2bn
The Manufacture And Sale Of Equipmentreportable segmentsegment profit2023-04-01 → 2024-03-31−¥542m
—segment totalcapex2023-04-01 → 2024-03-31¥545m
—segment totaldepreciation2023-04-01 → 2024-03-31¥610m
—segment totalrevenue2023-04-01 → 2024-03-31¥91.7bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥91.7bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥7m
—segment totalsegment assetsat 2024-03-31¥57.1bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥4.6bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥45m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥45m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥28.1bn
Installation Workreportable segmentcapex2022-04-01 → 2023-03-31¥1.2bn
Installation Workreportable segmentdepreciation2022-04-01 → 2023-03-31¥420m
Installation Workreportable segmentrevenue2022-04-01 → 2023-03-31¥75.2bn
Installation Workreportable segmentrevenue external2022-04-01 → 2023-03-31¥75.1bn
Installation Workreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥45m
Installation Workreportable segmentsegment assetsat 2023-03-31¥45.2bn
Installation Workreportable segmentsegment profit2022-04-01 → 2023-03-31¥2.6bn
The Manufacture And Sale Of Equipmentreportable segmentcapex2022-04-01 → 2023-03-31¥133m
The Manufacture And Sale Of Equipmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥157m
The Manufacture And Sale Of Equipmentreportable segmentrevenue2022-04-01 → 2023-03-31¥5.1bn
The Manufacture And Sale Of Equipmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥5.1bn
The Manufacture And Sale Of Equipmentreportable segmentsegment assetsat 2023-03-31¥5.7bn
The Manufacture And Sale Of Equipmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥126m
—segment totalcapex2022-04-01 → 2023-03-31¥1.4bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥578m
—segment totalrevenue2022-04-01 → 2023-03-31¥80.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥80.2bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥45m
—segment totalsegment assetsat 2023-03-31¥50.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥2.7bn
Installation Workreportable segmentemployeesat 2024-03-31861 pure
The Manufacture And Sale Of Equipmentreportable segmentemployeesat 2024-03-3174 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,845
ItemContextValueUnit
Retirement benefit expenses sgaCurrentYearDuration214000000JPY
Depreciation sgaPrior1YearDuration415000000JPY
Depreciation sgaCurrentYearDuration465000000JPY
Other sgaPrior1YearDuration3141000000JPY
Other sgaCurrentYearDuration3435000000JPY
Selling general and administrative expensesPrior1YearDuration6355000000JPY
Selling general and administrative expensesCurrentYearDuration7084000000JPY
Operating incomePrior1YearDuration2697000000JPY
Operating incomeCurrentYearDuration4568000000JPY
Interest income noiPrior1YearDuration2000000JPY
Interest income noiCurrentYearDuration7000000JPY
Dividends income noiPrior1YearDuration284000000JPY
Dividends income noiCurrentYearDuration314000000JPY
Real estate rent noiPrior1YearDuration12000000JPY
Real estate rent noiCurrentYearDuration11000000JPY
Insurance income noiPrior1YearDuration147000000JPY
Insurance income noiCurrentYearDuration-JPY
Other noiPrior1YearDuration54000000JPY
Other noiCurrentYearDuration38000000JPY
Non operating incomePrior1YearDuration500000000JPY
Non operating incomeCurrentYearDuration372000000JPY
Interest expenses noePrior1YearDuration29000000JPY
Interest expenses noeCurrentYearDuration26000000JPY
Commitment fee noePrior1YearDuration38000000JPY
Commitment fee noeCurrentYearDuration14000000JPY
Other noePrior1YearDuration4000000JPY
Other noeCurrentYearDuration3000000JPY
Non operating expensesPrior1YearDuration71000000JPY
Non operating expensesCurrentYearDuration43000000JPY
Ordinary incomePrior1YearDuration3127000000JPY
Ordinary incomeCurrentYearDuration4896000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration0JPY
Gain on sales of noncurrent assets eiCurrentYearDuration0JPY
Gain on sales of golf memberships eiPrior1YearDuration-JPY
Gain on sales of golf memberships eiCurrentYearDuration1000000JPY
Gain on sales of investment securities eiPrior1YearDuration603000000JPY
Gain on sales of investment securities eiCurrentYearDuration251000000JPY
Gain on transfer of business eiPrior1YearDuration70000000JPY
Gain on transfer of business eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration674000000JPY
Extraordinary incomeCurrentYearDuration253000000JPY
Loss on disposal of noncurrent assets elPrior1YearDuration4000000JPY
Loss on disposal of noncurrent assets elCurrentYearDuration1000000JPY
Loss on valuation of golf club membership elPrior1YearDuration-JPY
Loss on valuation of golf club membership elCurrentYearDuration4000000JPY
Loss on valuation of investment securities elPrior1YearDuration15000000JPY
Loss on valuation of investment securities elCurrentYearDuration9000000JPY
Impairment loss elPrior1YearDuration14000000JPY
Impairment loss elCurrentYearDuration0JPY
Extraordinary lossPrior1YearDuration34000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass