Half-year report · Q2
1973.TEDINET S100UL03
Period2024-04-01 → 2024-09-30
Filed2024-11-01
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥172.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥359.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥155.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥7.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥6.2bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥7.8bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥24.7bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.2bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.2bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥3.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥278.3bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥284.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥255.7bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥120.3bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥127.4bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥158.1bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥157.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥145.9bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥93.7bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥73.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥93.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥73.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥72.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥68.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥26.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥20.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥11.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥10.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥25.83 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.91 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.17 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥13.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥13.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥618m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥6.8bn |
| jpcrp040300-q2r_E00210-000DX Solutionsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥65.6bn |
| jpcrp040300-q2r_E00210-000DX Solutionsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥65.6bn |
| jpcrp040300-q2r_E00210-000DX Solutionsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥7.0bn |
| jpcrp040300-q2r_E00210-000Environmental And Social Solutionsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥51.3bn |
| jpcrp040300-q2r_E00210-000Environmental And Social Solutionsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥51.3bn |
| jpcrp040300-q2r_E00210-000Environmental And Social Solutionsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| jpcrp040300-q2r_E00210-000Network Solutionsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥41.5bn |
| jpcrp040300-q2r_E00210-000Network Solutionsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥41.5bn |
| jpcrp040300-q2r_E00210-000Network Solutionsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥57m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥6.2bn |
| jpcrp040300-q2r_E00210-000DX Solutionsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥58.9bn |
| jpcrp040300-q2r_E00210-000DX Solutionsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥58.9bn |
| jpcrp040300-q2r_E00210-000DX Solutionsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥6.5bn |
| jpcrp040300-q2r_E00210-000Environmental And Social Solutionsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥46.8bn |
| jpcrp040300-q2r_E00210-000Environmental And Social Solutionsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥46.8bn |
| jpcrp040300-q2r_E00210-000Environmental And Social Solutionsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E00210-000Network Solutionsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥45.5bn |
| jpcrp040300-q2r_E00210-000Network Solutionsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥45.5bn |
| jpcrp040300-q2r_E00210-000Network Solutionsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥3.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 502
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 2925000000 | JPY |
| Other ncl | CurrentQuarterInstant | 4182000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 30589000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 31458000000 | JPY |
| Liabilities | Prior1YearInstant | 127416000000 | JPY |
| Liabilities | CurrentQuarterInstant | 120283000000 | JPY |
| Capital stock | Prior1YearInstant | 13122000000 | JPY |
| Capital stock | CurrentQuarterInstant | 13122000000 | JPY |
| Capital surplus | Prior1YearInstant | 16726000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 16680000000 | JPY |
| Retained earnings | Prior1YearInstant | 120740000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 120939000000 | JPY |
| Treasury stock | Prior1YearInstant | -244000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -234000000 | JPY |
| Shareholders equity | Prior1YearInstant | 150344000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 150506000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 342000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 558000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 3000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -4000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -177000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -47000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2043000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 2111000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2211000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2617000000 | JPY |
| Non controlling interests | Prior1YearInstant | 4925000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4929000000 | JPY |
| Net assets | Prior1YearInstant | 157481000000 | JPY |
| Net assets | CurrentQuarterInstant | 158053000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 284897000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 278336000000 | JPY |
| Net sales | Prior1YTDDuration | 155195000000 | JPY |
| Net sales | CurrentYTDDuration | 172040000000 | JPY |
| Cost of sales | Prior1YTDDuration | 126231000000 | JPY |
| Cost of sales | CurrentYTDDuration | 140834000000 | JPY |
| Gross profit | Prior1YTDDuration | 28964000000 | JPY |
| Gross profit | CurrentYTDDuration | 31206000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 22739000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 23374000000 | JPY |
| Operating income | Prior1YTDDuration | 6224000000 | JPY |
| Operating income | CurrentYTDDuration | 7832000000 | JPY |
| Interest income noi | Prior1YTDDuration | 5000000 | JPY |
| Interest income noi | CurrentYTDDuration | 29000000 | JPY |
| Insurance income noi | Prior1YTDDuration | 26000000 | JPY |
| Insurance income noi | CurrentYTDDuration | 103000000 | JPY |
| Reversal of provision for head office relocation expenses | Prior1YTDDuration | 87000000 | JPY |
| Reversal of provision for head office relocation expenses | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 302000000 | JPY |
| Other noi | CurrentYTDDuration | 207000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |