Quarterly report · Q3
1973.TEDINET S100Q0WJ
Period2022-04-01 → 2022-12-31
Filed2023-01-30
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥221.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥310.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥218.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥11.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥12.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥11.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥23.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.5bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥12.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥7.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥246.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥254.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥236.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥107.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥116.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥139.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥138.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥129.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥68.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥79.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥68.1bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥79.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥72.3bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥68.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥22.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥13.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥9.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥41.03 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.91 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.85 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.6 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.02 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥5.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥5.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥157m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥7.6bn |
| jpcrp040300-q3r_E00210-000Digital Solutionsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥80.2bn |
| jpcrp040300-q3r_E00210-000Digital Solutionsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥80.2bn |
| jpcrp040300-q3r_E00210-000Digital Solutionsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E00210-000Engineering And Support Servicesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥80.6bn |
| jpcrp040300-q3r_E00210-000Engineering And Support Servicesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥80.6bn |
| jpcrp040300-q3r_E00210-000Engineering And Support Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E00210-000Network Infrastructuresreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥55.5bn |
| jpcrp040300-q3r_E00210-000Network Infrastructuresreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥55.5bn |
| jpcrp040300-q3r_E00210-000Network Infrastructuresreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥655m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥6.9bn |
| jpcrp040300-q3r_E00210-000Digital Solutionsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥77.7bn |
| jpcrp040300-q3r_E00210-000Digital Solutionsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥77.7bn |
| jpcrp040300-q3r_E00210-000Digital Solutionsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥8.9bn |
| jpcrp040300-q3r_E00210-000Engineering And Support Servicesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥79.3bn |
| jpcrp040300-q3r_E00210-000Engineering And Support Servicesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥79.3bn |
| jpcrp040300-q3r_E00210-000Engineering And Support Servicesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E00210-000Network Infrastructuresreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥57.3bn |
| jpcrp040300-q3r_E00210-000Network Infrastructuresreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥57.3bn |
| jpcrp040300-q3r_E00210-000Network Infrastructuresreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥6.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 464
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 40540000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 44807000000 | JPY |
| Assets | Prior1YearInstant | 254701000000 | JPY |
| Assets | CurrentQuarterInstant | 246435000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 40486000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 36221000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1217000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1572000000 | JPY |
| Short term loans payable | Prior1YearInstant | 9190000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 8668000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 264000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 231000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4019000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 447000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 145000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 35000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 114000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 138000000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 2107000000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 756000000 | JPY |
| Provision for compensation for damage cl | Prior1YearInstant | 4000000 | JPY |
| Provision for compensation for damage cl | CurrentQuarterInstant | 3000000 | JPY |
| Provision for office transfer cost cl | Prior1YearInstant | - | JPY |
| Provision for office transfer cost cl | CurrentQuarterInstant | 605000000 | JPY |
| Other cl | Prior1YearInstant | 26087000000 | JPY |
| Other cl | CurrentQuarterInstant | 25264000000 | JPY |
| Current liabilities | Prior1YearInstant | 83636000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 73946000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3202000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3028000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 27714000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 28563000000 | JPY |
| Other ncl | Prior1YearInstant | 1998000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1831000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 32914000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 33423000000 | JPY |
| Liabilities | Prior1YearInstant | 116551000000 | JPY |
| Liabilities | CurrentQuarterInstant | 107369000000 | JPY |
| Capital stock | Prior1YearInstant | 13122000000 | JPY |
| Capital stock | CurrentQuarterInstant | 13122000000 | JPY |
| Capital surplus | Prior1YearInstant | 16694000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 16708000000 | JPY |
| Retained earnings | Prior1YearInstant | 105673000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 104785000000 | JPY |
| Treasury stock | Prior1YearInstant | -259000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -251000000 | JPY |
| Shareholders equity | Prior1YearInstant | 135230000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 134364000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1242000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1705000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |