Quarterly report · Q2
1973.TEDINET S100PEMY
Period2022-04-01 → 2022-09-30
Filed2022-10-28
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥142.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥310.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥141.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥4.6bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥7.6bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.8bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥23.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.9bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.1bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.7bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.7bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥5.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥245.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥254.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥235.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥107.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥116.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥138.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥138.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥129.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥82.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥79.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥82.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥79.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥80.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥68.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥10.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥22.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥16.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥18.12 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.79 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.85 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.58 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.48 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥83m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥4.9bn |
| jpcrp040300-q2r_E00210-000Digital Solutionsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥51.9bn |
| jpcrp040300-q2r_E00210-000Digital Solutionsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥51.9bn |
| jpcrp040300-q2r_E00210-000Digital Solutionsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥5.3bn |
| jpcrp040300-q2r_E00210-000Engineering And Support Servicesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥50.9bn |
| jpcrp040300-q2r_E00210-000Engineering And Support Servicesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥50.9bn |
| jpcrp040300-q2r_E00210-000Engineering And Support Servicesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥829m |
| jpcrp040300-q2r_E00210-000Network Infrastructuresreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥36.3bn |
| jpcrp040300-q2r_E00210-000Network Infrastructuresreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥36.3bn |
| jpcrp040300-q2r_E00210-000Network Infrastructuresreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥3.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥3.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥461m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥4.5bn |
| jpcrp040300-q2r_E00210-000Digital Solutionsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥51.3bn |
| jpcrp040300-q2r_E00210-000Digital Solutionsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥51.3bn |
| jpcrp040300-q2r_E00210-000Digital Solutionsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥5.6bn |
| jpcrp040300-q2r_E00210-000Engineering And Support Servicesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥49.3bn |
| jpcrp040300-q2r_E00210-000Engineering And Support Servicesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥49.3bn |
| jpcrp040300-q2r_E00210-000Engineering And Support Servicesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E00210-000Network Infrastructuresreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥36.9bn |
| jpcrp040300-q2r_E00210-000Network Infrastructuresreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥36.9bn |
| jpcrp040300-q2r_E00210-000Network Infrastructuresreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥3.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 502
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 3202000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3086000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 27714000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 28643000000 | JPY |
| Other ncl | Prior1YearInstant | 1998000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2041000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 32914000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 33771000000 | JPY |
| Liabilities | Prior1YearInstant | 116551000000 | JPY |
| Liabilities | CurrentQuarterInstant | 107749000000 | JPY |
| Capital stock | Prior1YearInstant | 13122000000 | JPY |
| Capital stock | CurrentQuarterInstant | 13122000000 | JPY |
| Capital surplus | Prior1YearInstant | 16694000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 16708000000 | JPY |
| Retained earnings | Prior1YearInstant | 105673000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 104798000000 | JPY |
| Treasury stock | Prior1YearInstant | -259000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -251000000 | JPY |
| Shareholders equity | Prior1YearInstant | 135230000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 134378000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1242000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1905000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -517000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -285000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -1213000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -1026000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -488000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 594000000 | JPY |
| Non controlling interests | Prior1YearInstant | 3407000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3183000000 | JPY |
| Net assets | Prior1YearInstant | 138149000000 | JPY |
| Net assets | CurrentQuarterInstant | 138156000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 254701000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 245905000000 | JPY |
| Net sales | Prior1YTDDuration | 140961000000 | JPY |
| Net sales | CurrentYTDDuration | 142686000000 | JPY |
| Cost of sales | Prior1YTDDuration | 113703000000 | JPY |
| Cost of sales | CurrentYTDDuration | 116841000000 | JPY |
| Gross profit | Prior1YTDDuration | 27257000000 | JPY |
| Gross profit | CurrentYTDDuration | 25844000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 19636000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 21201000000 | JPY |
| Operating income | Prior1YTDDuration | 7621000000 | JPY |
| Operating income | CurrentYTDDuration | 4643000000 | JPY |
| Interest income noi | Prior1YTDDuration | 5000000 | JPY |
| Interest income noi | CurrentYTDDuration | 9000000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration | 156000000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration | 164000000 | JPY |
| Other noi | Prior1YTDDuration | 229000000 | JPY |
| Other noi | CurrentYTDDuration | 212000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |