Annual report
1969.TEDINET S100YDOU
Period2025-04-01 → 2026-03-31
Filed2026-06-18
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 143
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥423.9bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥381.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥363.4bn | 2023-04-01 → 2024-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥338.8bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥302.7bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥47.7bn | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥32.4bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥50.6bn | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥35.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥26.1bn | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥16.7bn | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.6bn | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥52.8bn | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥37.5bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥37.5bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥27.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.6bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥12.2bn | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11.5bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥38.0bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥28.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥381.8bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥334.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥340.1bn | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥313.4bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥300.7bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥166.8bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥150.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥215.1bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥184.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥167.2bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥147.2bn | at 2023-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥136.9bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥48.2bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥47.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥42.5bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥41.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥49.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥70.0bn | at 2023-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥56.9bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥29.7bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥13.1bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥25.8bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥11.8bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥8.1bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.4bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1.0bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥17.0bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥12.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥491m | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.3bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.0bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥285.73 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥208.07 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.84 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.35 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.69 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,603.89 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,360.32 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,238.19 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,075.51 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,004.67 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 55.0% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.3% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.5% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.2% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 19.2% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.0% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.8% | 2023-04-01 → 2024-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.9% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.7% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 7,287 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 5,858 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 5,606 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 5,885 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 6,018 | at 2022-03-31v | Cons. | Number of employees |
| Operating income | ¥41.9bn | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥29.1bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥44.8bn | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥32.0bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥23.0bn | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.0bn | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.1bn | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥47.0bn | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥34.6bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥34.1bn | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥26.2bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥17.9bn | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥10.8bn | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥11.7bn | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥302.6bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥275.5bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥288.1bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥263.1bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥247.8bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥119.6bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥115.1bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥182.9bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥160.4bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥146.2bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥127.3bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥119.6bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥17.2bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥23.4bn | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥258.75 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥196.76 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.64 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.62 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.79 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥115 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥167 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥129 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥63 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,392.34 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,202.66 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,097.18 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥957.35 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥900.54 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 60.5% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.3% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 19.8% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.1% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.1% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.8% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.8% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 140,478,804 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 70,239,402 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 70,239,402 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 70,239,402 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 70,239,402 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 2,469 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 2,365 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 2,230 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 2,166 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 2,131 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 81
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2025-04-01 → 2026-03-31 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-04-01 → 2026-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2026-03-31 | 4 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2026-03-31 | ¥125m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2026-03-31 | ¥125m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2026-03-31 | ¥92m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2026-03-31 | ¥80m |
| Reconciling Itemsreconciling | depreciation | 2025-04-01 → 2026-03-31 | −¥6m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2026-03-31 | −¥982m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2026-03-31 | −¥982m |
| Reconciling Itemsreconciling | segment assets | at 2026-03-31 | −¥204m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2026-03-31 | −¥8m |
| Equipment Manufacturing And Salesreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥117m |
| Equipment Manufacturing And Salesreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥117m |
| Equipment Manufacturing And Salesreportable segment | employees | at 2026-03-31 | 263 pure |
| Equipment Manufacturing And Salesreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥9.3bn |
| Equipment Manufacturing And Salesreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥8.4bn |
| Equipment Manufacturing And Salesreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥936m |
| Equipment Manufacturing And Salesreportable segment | segment assets | at 2026-03-31 | ¥9.0bn |
| Equipment Manufacturing And Salesreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥907m |
| Equipment Workreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥5.8bn |
| Equipment Workreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥3.3bn |
| Equipment Workreportable segment | employees | at 2026-03-31 | 7020 pure |
| Equipment Workreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥415.4bn |
| Equipment Workreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥415.4bn |
| Equipment Workreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥46m |
| Equipment Workreportable segment | segment assets | at 2026-03-31 | ¥372.9bn |
| Equipment Workreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥46.8bn |
| —segment total | capex | 2025-04-01 → 2026-03-31 | ¥5.9bn |
| —segment total | depreciation | 2025-04-01 → 2026-03-31 | ¥3.4bn |
| —segment total | revenue | 2025-04-01 → 2026-03-31 | ¥424.8bn |
| —segment total | revenue external | 2025-04-01 → 2026-03-31 | ¥423.8bn |
| —segment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥982m |
| —segment total | segment assets | at 2026-03-31 | ¥381.9bn |
| —segment total | segment profit | 2025-04-01 → 2026-03-31 | ¥47.7bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-04-01 → 2026-03-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-04-01 → 2026-03-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2026-03-31 | ¥424.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2026-03-31 | ¥423.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥982m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-03-31 | ¥382.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2026-03-31 | ¥47.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-04-01 → 2025-03-31 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥119m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥119m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥71m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | ¥82m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | −¥3m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥675m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥675m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | −¥246m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | ¥14m |
| Equipment Manufacturing And Salesreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥132m |
| Equipment Manufacturing And Salesreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥109m |
| Equipment Manufacturing And Salesreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥8.5bn |
| Equipment Manufacturing And Salesreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥7.9bn |
| Equipment Manufacturing And Salesreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥675m |
| Equipment Manufacturing And Salesreportable segment | segment assets | at 2025-03-31 | ¥8.5bn |
| Equipment Manufacturing And Salesreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥579m |
| Equipment Workreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥4.5bn |
| Equipment Workreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥3.0bn |
| Equipment Workreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥373.7bn |
| Equipment Workreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥373.7bn |
| Equipment Workreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥0 |
| Equipment Workreportable segment | segment assets | at 2025-03-31 | ¥326.6bn |
| Equipment Workreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥31.7bn |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥4.6bn |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥3.1bn |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥382.2bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥381.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥675m |
| —segment total | segment assets | at 2025-03-31 | ¥335.1bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥32.3bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥382.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥381.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥675m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥335.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥32.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,993
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentYearInstant | 170683000000 | JPY |
| Treasury stock | Prior1YearInstant | -8408000000 | JPY |
| Treasury stock | CurrentYearInstant | -15802000000 | JPY |
| Shareholders equity | Prior1YearInstant | 162212000000 | JPY |
| Shareholders equity | CurrentYearInstant | 180776000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 14249000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 21883000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2285000000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 2562000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1920000000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | 4665000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 18455000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 29112000000 | JPY |
| Non controlling interests | Prior1YearInstant | 3615000000 | JPY |
| Non controlling interests | CurrentYearInstant | 5167000000 | JPY |
| Net assets | Prior1YearInstant | 184283000000 | JPY |
| Net assets | CurrentYearInstant | 215056000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 334949000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 381823000000 | JPY |
| Net sales | Prior1YearDuration | 381661000000 | JPY |
| Net sales | CurrentYearDuration | 423923000000 | JPY |
| Cost of sales | Prior1YearDuration | 310015000000 | JPY |
| Cost of sales | CurrentYearDuration | 330203000000 | JPY |
| Gross profit | Prior1YearDuration | 71646000000 | JPY |
| Gross profit | CurrentYearDuration | 93719000000 | JPY |
| Employees salaries and allowances sgacns | Prior1YearDuration | 11149000000 | JPY |
| Employees salaries and allowances sgacns | CurrentYearDuration | 13165000000 | JPY |
| Provision for bonuses sga | Prior1YearDuration | 3542000000 | JPY |
| Provision for bonuses sga | CurrentYearDuration | 3642000000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | 223000000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | 498000000 | JPY |
| Provision for share based remuneration sga | Prior1YearDuration | 708000000 | JPY |
| Provision for share based remuneration sga | CurrentYearDuration | 316000000 | JPY |
| Stationery expenses sga | Prior1YearDuration | 3716000000 | JPY |
| Stationery expenses sga | CurrentYearDuration | 4514000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration | 122000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration | 934000000 | JPY |
| Rents sga | Prior1YearDuration | 2740000000 | JPY |
| Rents sga | CurrentYearDuration | 2877000000 | JPY |
| Depreciation sga | Prior1YearDuration | 2615000000 | JPY |
| Depreciation sga | CurrentYearDuration | 2994000000 | JPY |
| Other sga | Prior1YearDuration | 14412000000 | JPY |
| Other sga | CurrentYearDuration | 17030000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 39231000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 45974000000 | JPY |
| Operating income | Prior1YearDuration | 32415000000 | JPY |
| Operating income | CurrentYearDuration | 47745000000 | JPY |
| Interest income noi | Prior1YearDuration | 549000000 | JPY |
| Interest income noi | CurrentYearDuration | 624000000 | JPY |
| Dividends income noi | Prior1YearDuration | 926000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 22 of 22 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |