Quarterly report · Q1

Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥72.3bn2022-04-01 → 2022-06-30Cons.Net sales
Revenue¥302.7bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥55.6bn2021-04-01 → 2021-06-30Cons.Net sales
Operating income−¥677m2022-04-01 → 2022-06-30Cons.Operating income
Operating income−¥206m2021-04-01 → 2021-06-30Cons.Operating income
Ordinary income−¥157m2022-04-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥15.6bn2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥333m2021-04-01 → 2021-06-30Cons.Ordinary income
Profit before tax−¥104m2022-04-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥321m2021-04-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)−¥481m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥11.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥107m2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income−¥381m2022-04-01 → 2022-06-30Cons.Profit loss
Net income−¥174m2021-04-01 → 2021-06-30Cons.Profit loss
Total assets¥293.7bnat 2022-06-30Cons.Assets
Total assets¥300.7bnat 2022-03-31Cons.Assets
Total assets¥256.8bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥157.9bnat 2022-06-30Cons.Liabilities
Total liabilities¥163.8bnat 2022-03-31Cons.Liabilities
Net assets / equity¥135.9bnat 2022-06-30Cons.Net assets
Net assets / equity¥136.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥134.2bnat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥45.2bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥57.0bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥45.1bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥56.9bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥53.9bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥62.3bnat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow−¥8.0bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥7.5bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Investing cash flow¥119m2022-04-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥1.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥532m2021-04-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥4.8bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-7.292022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥169.382021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.552021-04-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio44.8%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio44.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.8%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-06-30¥54m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-06-30¥54m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-06-30¥42m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥104m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥104m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30¥0
jpcrp040300-q1r_E00149-000Equipment Manufacturing And Salesreportable segmentrevenue2022-04-01 → 2022-06-30¥1.4bn
jpcrp040300-q1r_E00149-000Equipment Manufacturing And Salesreportable segmentrevenue external2022-04-01 → 2022-06-30¥1.3bn
jpcrp040300-q1r_E00149-000Equipment Manufacturing And Salesreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥104m
jpcrp040300-q1r_E00149-000Equipment Manufacturing And Salesreportable segmentsegment profit2022-04-01 → 2022-06-30−¥47m
jpcrp040300-q1r_E00149-000Equipment Workreportable segmentrevenue2022-04-01 → 2022-06-30¥71.0bn
jpcrp040300-q1r_E00149-000Equipment Workreportable segmentrevenue external2022-04-01 → 2022-06-30¥71.0bn
jpcrp040300-q1r_E00149-000Equipment Workreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥0
jpcrp040300-q1r_E00149-000Equipment Workreportable segmentsegment profit2022-04-01 → 2022-06-30−¥673m
—segment totalrevenue2022-04-01 → 2022-06-30¥72.4bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥72.3bn
—segment totalrevenue intersegment2022-04-01 → 2022-06-30¥104m
—segment totalsegment profit2022-04-01 → 2022-06-30−¥721m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-06-30¥72.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-06-30¥72.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-06-30¥104m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-06-30−¥678m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2021-06-30¥61m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2021-06-30¥56m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2021-06-30¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-06-30¥55m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-06-30−¥176m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-06-30−¥176m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-06-30−¥2m
jpcrp040300-q1r_E00149-000Equipment Manufacturing And Salesreportable segmentrevenue2021-04-01 → 2021-06-30¥1.5bn
jpcrp040300-q1r_E00149-000Equipment Manufacturing And Salesreportable segmentrevenue external2021-04-01 → 2021-06-30¥1.3bn
jpcrp040300-q1r_E00149-000Equipment Manufacturing And Salesreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥171m
jpcrp040300-q1r_E00149-000Equipment Manufacturing And Salesreportable segmentsegment profit2021-04-01 → 2021-06-30−¥73m
jpcrp040300-q1r_E00149-000Equipment Workreportable segmentrevenue2021-04-01 → 2021-06-30¥54.2bn
jpcrp040300-q1r_E00149-000Equipment Workreportable segmentrevenue external2021-04-01 → 2021-06-30¥54.2bn
jpcrp040300-q1r_E00149-000Equipment Workreportable segmentsegment profit2021-04-01 → 2021-06-30−¥186m
—segment totalrevenue2021-04-01 → 2021-06-30¥55.7bn
—segment totalrevenue external2021-04-01 → 2021-06-30¥55.5bn
—segment totalrevenue intersegment2021-04-01 → 2021-06-30¥171m
—segment totalsegment profit2021-04-01 → 2021-06-30−¥259m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-06-30¥55.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-06-30¥55.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-06-30¥176m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-06-30−¥204m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 518
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)永  田     篤
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)木 村 純 一
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration55575000000JPY
Net sales (5-year summary)CurrentYTDDuration72314000000JPY
Net sales (5-year summary)Prior1YearDuration302746000000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration333000000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-157000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration15639000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-107000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-481000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration11535000000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-62000000JPY
Comprehensive income (5-year summary)CurrentYTDDuration966000000JPY
Comprehensive income (5-year summary)Prior1YearDuration11016000000JPY
Net assets (5-year summary)Prior1QuarterInstant134198000000JPY
Net assets (5-year summary)CurrentQuarterInstant135885000000JPY
Net assets (5-year summary)Prior1YearInstant136897000000JPY
Total assets (5-year summary)Prior1QuarterInstant256781000000JPY
Total assets (5-year summary)CurrentQuarterInstant293748000000JPY
Total assets (5-year summary)Prior1YearInstant300736000000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-1.55
Basic earnings loss per share (5-year summary)CurrentYTDDuration-7.29
Basic earnings loss per share (5-year summary)Prior1YearDuration169.38
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.508
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.448
Equity to asset ratio (5-year summary)Prior1YearInstant0.442
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration-7489000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration-8025000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1186000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration532000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration119000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration1042000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YTDDuration-1607000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration-4763000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-8007000000JPY
Cash and cash equivalents (5-year summary)Prior1QuarterInstant53892000000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant45132000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant56867000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember70239402
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember70239402
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant70239402
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant70239402
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass