Annual report

Period2025-03-21 → 2026-03-20
Filed2026-06-15
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥54.3bn2025-03-21 → 2026-03-20Cons.Net sales
Revenue¥53.2bn2024-03-21 → 2025-03-20Cons.Net sales
Revenue¥48.3bn2023-03-21 → 2024-03-20vCons.Net sales (5-year summary)
Revenue¥44.5bn2022-03-21 → 2023-03-20vCons.Net sales (5-year summary)
Revenue¥45.6bn2021-03-21 → 2022-03-20vCons.Net sales (5-year summary)
Operating income¥5.4bn2025-03-21 → 2026-03-20Cons.Operating income
Operating income¥4.8bn2024-03-21 → 2025-03-20Cons.Operating income
Ordinary income¥6.1bn2025-03-21 → 2026-03-20Cons.Ordinary income
Ordinary income¥5.3bn2024-03-21 → 2025-03-20Cons.Ordinary income
Ordinary income¥2.3bn2023-03-21 → 2024-03-20vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2022-03-21 → 2023-03-20vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.9bn2021-03-21 → 2022-03-20vCons.Ordinary income loss (5-year summary)
Profit before tax¥6.8bn2025-03-21 → 2026-03-20Cons.Income before income taxes
Profit before tax¥5.8bn2024-03-21 → 2025-03-20Cons.Income before income taxes
Net income (owners)¥4.6bn2025-03-21 → 2026-03-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.9bn2024-03-21 → 2025-03-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2023-03-21 → 2024-03-20vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2022-03-21 → 2023-03-20vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.8bn2021-03-21 → 2022-03-20vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.6bn2025-03-21 → 2026-03-20Cons.Profit loss
Net income¥4.0bn2024-03-21 → 2025-03-20Cons.Profit loss
Total assets¥61.8bnat 2026-03-20Cons.Assets
Total assets¥58.8bnat 2025-03-20Cons.Assets
Total assets¥52.9bnat 2024-03-20vCons.Total assets (5-year summary)
Total assets¥47.7bnat 2023-03-20vCons.Total assets (5-year summary)
Total assets¥45.9bnat 2022-03-20vCons.Total assets (5-year summary)
Total liabilities¥18.9bnat 2026-03-20Cons.Liabilities
Total liabilities¥17.6bnat 2025-03-20Cons.Liabilities
Net assets / equity¥42.9bnat 2026-03-20Cons.Net assets
Net assets / equity¥41.2bnat 2025-03-20Cons.Net assets
Net assets / equity¥37.3bnat 2024-03-20vCons.Net assets
Net assets / equity¥34.4bnat 2023-03-20vCons.Net assets (5-year summary)
Net assets / equity¥33.4bnat 2022-03-20vCons.Net assets (5-year summary)
Cash and deposits¥8.4bnat 2026-03-20Cons.Cash and deposits
Cash and deposits¥11.5bnat 2025-03-20Cons.Cash and deposits
Cash & equivalents¥8.1bnat 2026-03-20Cons.Cash and cash equivalents
Cash & equivalents¥11.3bnat 2025-03-20Cons.Cash and cash equivalents
Cash & equivalents¥8.6bnat 2024-03-20vCons.Cash and cash equivalents
Cash & equivalents¥6.4bnat 2023-03-20vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.8bnat 2022-03-20vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2025-03-21 → 2026-03-20Cons.Net cash provided by used in operating activities
Operating cash flow¥4.5bn2024-03-21 → 2025-03-20Cons.Net cash provided by used in operating activities
Operating cash flow¥3.9bn2023-03-21 → 2024-03-20vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.6bn2022-03-21 → 2023-03-20vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.9bn2021-03-21 → 2022-03-20vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.0bn2025-03-21 → 2026-03-20Cons.Net cash provided by used in investment activities
Investing cash flow−¥643m2024-03-21 → 2025-03-20Cons.Net cash provided by used in investment activities
Investing cash flow−¥596m2023-03-21 → 2024-03-20vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥453m2022-03-21 → 2023-03-20vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥680m2021-03-21 → 2022-03-20vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.6bn2025-03-21 → 2026-03-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2024-03-21 → 2025-03-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2023-03-21 → 2024-03-20vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥378m2022-03-21 → 2023-03-20vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥401m2021-03-21 → 2022-03-20vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥197.522025-03-21 → 2026-03-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥158.262024-03-21 → 2025-03-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.652023-03-21 → 2024-03-20vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.862022-03-21 → 2023-03-20vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.472021-03-21 → 2022-03-20vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,908.83at 2026-03-20Cons.Net assets per share (5-year summary)
Net assets per share¥1,659.06at 2025-03-20Cons.Net assets per share (5-year summary)
Net assets per share¥1,478.02at 2024-03-20vCons.Net assets per share (5-year summary)
Net assets per share¥1,354.24at 2023-03-20vCons.Net assets per share (5-year summary)
Net assets per share¥1,299.39at 2022-03-20vCons.Net assets per share (5-year summary)
Equity ratio69.2%at 2026-03-20Cons.Equity to asset ratio (5-year summary)
Equity ratio69.9%at 2025-03-20Cons.Equity to asset ratio (5-year summary)
Equity ratio70.5%at 2024-03-20vCons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2023-03-20vCons.Equity to asset ratio (5-year summary)
Equity ratio72.7%at 2022-03-20vCons.Equity to asset ratio (5-year summary)
ROE10.9%2025-03-21 → 2026-03-20Cons.Rate of return on equity (5-year summary)
ROE10.0%2024-03-21 → 2025-03-20Cons.Rate of return on equity (5-year summary)
ROE4.1%2023-03-21 → 2024-03-20vCons.Rate of return on equity (5-year summary)
ROE5.5%2022-03-21 → 2023-03-20vCons.Rate of return on equity (5-year summary)
ROE8.5%2021-03-21 → 2022-03-20vCons.Rate of return on equity (5-year summary)
Employees1,161at 2026-03-20Cons.Number of employees
Employees1,146at 2025-03-20Cons.Number of employees
Employees1,125at 2024-03-20vCons.Number of employees
Employees1,106at 2023-03-20vCons.Number of employees
Employees1,103at 2022-03-20vCons.Number of employees
Operating income¥4.6bn2025-03-21 → 2026-03-20StandaloneOperating income
Operating income¥4.1bn2024-03-21 → 2025-03-20StandaloneOperating income
Ordinary income¥5.2bn2025-03-21 → 2026-03-20StandaloneOrdinary income
Ordinary income¥4.5bn2024-03-21 → 2025-03-20StandaloneOrdinary income
Ordinary income¥2.1bn2023-03-21 → 2024-03-20vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2022-03-21 → 2023-03-20vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.2bn2021-03-21 → 2022-03-20vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.6bn2025-03-21 → 2026-03-20StandaloneIncome before income taxes
Profit before tax¥4.5bn2024-03-21 → 2025-03-20StandaloneIncome before income taxes
Net income¥3.8bn2025-03-21 → 2026-03-20StandaloneProfit loss
Net income¥3.0bn2024-03-21 → 2025-03-20StandaloneProfit loss
Net income¥1.6bn2023-03-21 → 2024-03-20vStandaloneNet income loss (5-year summary)
Net income¥1.6bn2022-03-21 → 2023-03-20vStandaloneNet income loss (5-year summary)
Net income¥2.3bn2021-03-21 → 2022-03-20vStandaloneNet income loss (5-year summary)
Total assets¥52.8bnat 2026-03-20StandaloneAssets
Total assets¥50.4bnat 2025-03-20StandaloneAssets
Total assets¥45.5bnat 2024-03-20vStandaloneTotal assets (5-year summary)
Total assets¥40.3bnat 2023-03-20vStandaloneTotal assets (5-year summary)
Total assets¥38.6bnat 2022-03-20vStandaloneTotal assets (5-year summary)
Total liabilities¥16.4bnat 2026-03-20StandaloneLiabilities
Total liabilities¥14.8bnat 2025-03-20StandaloneLiabilities
Net assets / equity¥36.4bnat 2026-03-20StandaloneNet assets
Net assets / equity¥35.6bnat 2025-03-20StandaloneNet assets
Net assets / equity¥32.9bnat 2024-03-20vStandaloneNet assets
Net assets / equity¥29.8bnat 2023-03-20vStandaloneNet assets (5-year summary)
Net assets / equity¥29.1bnat 2022-03-20vStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2026-03-20StandaloneCash and deposits
Cash and deposits¥5.9bnat 2025-03-20StandaloneCash and deposits
EPS (basic)¥164.182025-03-21 → 2026-03-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥122.12024-03-21 → 2025-03-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.612023-03-21 → 2024-03-20vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.712022-03-21 → 2023-03-20vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.62021-03-21 → 2022-03-20vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602025-03-21 → 2026-03-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥452024-03-21 → 2025-03-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥272023-03-21 → 2024-03-20vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252022-03-21 → 2023-03-20vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-03-21 → 2022-03-20vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,627.06at 2026-03-20StandaloneNet assets per share (5-year summary)
Net assets per share¥1,436.11at 2025-03-20StandaloneNet assets per share (5-year summary)
Net assets per share¥1,305.5at 2024-03-20vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,176.82at 2023-03-20vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,135.7at 2022-03-20vStandaloneNet assets per share (5-year summary)
Equity ratio69.0%at 2026-03-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2025-03-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.4%at 2024-03-20vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.0%at 2023-03-20vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.4%at 2022-03-20vStandaloneEquity to asset ratio (5-year summary)
ROE10.6%2025-03-21 → 2026-03-20StandaloneRate of return on equity (5-year summary)
ROE8.9%2024-03-21 → 2025-03-20StandaloneRate of return on equity (5-year summary)
ROE5.0%2023-03-21 → 2024-03-20vStandaloneRate of return on equity (5-year summary)
ROE5.4%2022-03-21 → 2023-03-20vStandaloneRate of return on equity (5-year summary)
ROE8.2%2021-03-21 → 2022-03-20vStandaloneRate of return on equity (5-year summary)
Shares issued24,127,652at 2026-03-20StandaloneTotal number of issued shares (5-year summary)
Shares issued26,927,652at 2025-03-20StandaloneTotal number of issued shares (5-year summary)
Shares issued26,927,652at 2024-03-20vStandaloneTotal number of issued shares (5-year summary)
Shares issued26,927,652at 2023-03-20vStandaloneTotal number of issued shares (5-year summary)
Shares issued26,927,652at 2022-03-20vStandaloneTotal number of issued shares (5-year summary)
Employees805at 2026-03-20StandaloneNumber of employees
Employees791at 2025-03-20StandaloneNumber of employees
Employees792at 2024-03-20vStandaloneNumber of employees
Employees783at 2023-03-20vStandaloneNumber of employees
Employees774at 2022-03-20vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-03-21 → 2026-03-20−¥31m
Reconciling Itemsreconcilingrevenue intersegment2025-03-21 → 2026-03-20−¥31m
Reconciling Itemsreconcilingsegment profit2025-03-21 → 2026-03-20−¥19m
Commercial Facility Management Businessreportable segmentcapex2025-03-21 → 2026-03-20¥336,000
Commercial Facility Management Businessreportable segmentdepreciation2025-03-21 → 2026-03-20¥56m
Commercial Facility Management Businessreportable segmentemployeesat 2026-03-2016 pure
Commercial Facility Management Businessreportable segmentrevenue2025-03-21 → 2026-03-20¥603m
Commercial Facility Management Businessreportable segmentrevenue external2025-03-21 → 2026-03-20¥586m
Commercial Facility Management Businessreportable segmentrevenue intersegment2025-03-21 → 2026-03-20¥18m
Commercial Facility Management Businessreportable segmentsegment assetsat 2026-03-20¥1.8bn
Commercial Facility Management Businessreportable segmentsegment profit2025-03-21 → 2026-03-20¥133m
Construction Workreportable segmentcapex2025-03-21 → 2026-03-20¥4.5bn
Construction Workreportable segmentdepreciation2025-03-21 → 2026-03-20¥502m
Construction Workreportable segmentemployeesat 2026-03-201145 pure
Construction Workreportable segmentrevenue2025-03-21 → 2026-03-20¥53.8bn
Construction Workreportable segmentrevenue external2025-03-21 → 2026-03-20¥53.7bn
Construction Workreportable segmentrevenue intersegment2025-03-21 → 2026-03-20¥13m
Construction Workreportable segmentsegment assetsat 2026-03-20¥59.9bn
Construction Workreportable segmentsegment profit2025-03-21 → 2026-03-20¥5.3bn
—segment totalcapex2025-03-21 → 2026-03-20¥4.5bn
—segment totaldepreciation2025-03-21 → 2026-03-20¥557m
—segment totalrevenue2025-03-21 → 2026-03-20¥54.4bn
—segment totalrevenue external2025-03-21 → 2026-03-20¥54.3bn
—segment totalrevenue intersegment2025-03-21 → 2026-03-20¥31m
—segment totalsegment assetsat 2026-03-20¥61.8bn
—segment totalsegment profit2025-03-21 → 2026-03-20¥5.4bn
Reconciling Itemsreconcilingrevenue2024-03-21 → 2025-03-20−¥15m
Reconciling Itemsreconcilingrevenue intersegment2024-03-21 → 2025-03-20−¥15m
Reconciling Itemsreconcilingsegment profit2024-03-21 → 2025-03-20−¥15m
Commercial Facility Management Businessreportable segmentcapex2024-03-21 → 2025-03-20¥497,000
Commercial Facility Management Businessreportable segmentdepreciation2024-03-21 → 2025-03-20¥54m
Commercial Facility Management Businessreportable segmentrevenue2024-03-21 → 2025-03-20¥531m
Commercial Facility Management Businessreportable segmentrevenue external2024-03-21 → 2025-03-20¥531m
Commercial Facility Management Businessreportable segmentsegment assetsat 2025-03-20¥1.7bn
Commercial Facility Management Businessreportable segmentsegment profit2024-03-21 → 2025-03-20¥160m
Construction Workreportable segmentcapex2024-03-21 → 2025-03-20¥837m
Construction Workreportable segmentdepreciation2024-03-21 → 2025-03-20¥461m
Construction Workreportable segmentrevenue2024-03-21 → 2025-03-20¥52.7bn
Construction Workreportable segmentrevenue external2024-03-21 → 2025-03-20¥52.6bn
Construction Workreportable segmentrevenue intersegment2024-03-21 → 2025-03-20¥15m
Construction Workreportable segmentsegment assetsat 2025-03-20¥57.1bn
Construction Workreportable segmentsegment profit2024-03-21 → 2025-03-20¥4.7bn
—segment totalcapex2024-03-21 → 2025-03-20¥837m
—segment totaldepreciation2024-03-21 → 2025-03-20¥515m
—segment totalrevenue2024-03-21 → 2025-03-20¥53.2bn
—segment totalrevenue external2024-03-21 → 2025-03-20¥53.2bn
—segment totalrevenue intersegment2024-03-21 → 2025-03-20¥15m
—segment totalsegment assetsat 2025-03-20¥58.8bn
—segment totalsegment profit2024-03-21 → 2025-03-20¥4.8bn
Construction Workreportable segmentemployeesat 2026-03-20805 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,037
ItemContextValueUnit
Capital stockPrior1YearInstant5000000000JPY
Capital stockCurrentYearInstant5000000000JPY
Capital surplusPrior1YearInstant4730625000JPY
Capital surplusCurrentYearInstant4499820000JPY
Retained earningsPrior1YearInstant27781730000JPY
Retained earningsCurrentYearInstant28096289000JPY
Treasury stockPrior1YearInstant-1389350000JPY
Treasury stockCurrentYearInstant-2183916000JPY
Shareholders equityPrior1YearInstant36123005000JPY
Shareholders equityCurrentYearInstant35412193000JPY
Valuation difference on available for sale securitiesPrior1YearInstant4588733000JPY
Valuation difference on available for sale securitiesCurrentYearInstant6920152000JPY
Remeasurements of defined benefit plansPrior1YearInstant440169000JPY
Remeasurements of defined benefit plansCurrentYearInstant399291000JPY
Valuation and translation adjustmentsPrior1YearInstant5028902000JPY
Valuation and translation adjustmentsCurrentYearInstant7319444000JPY
Non controlling interestsPrior1YearInstant84215000JPY
Non controlling interestsCurrentYearInstant123553000JPY
Net assetsPrior1YearInstant41236123000JPY
Net assetsCurrentYearInstant42855191000JPY
Liabilities and net assetsPrior1YearInstant58847492000JPY
Liabilities and net assetsCurrentYearInstant61766418000JPY
Net salesPrior1YearDuration53168544000JPY
Net salesCurrentYearDuration54327010000JPY
Cost of salesPrior1YearDuration45310745000JPY
Cost of salesCurrentYearDuration45655653000JPY
Gross profitPrior1YearDuration7857798000JPY
Gross profitCurrentYearDuration8671356000JPY
Selling general and administrative expensesPrior1YearDuration3061071000JPY
Selling general and administrative expensesCurrentYearDuration3270222000JPY
Operating incomePrior1YearDuration4796727000JPY
Operating incomeCurrentYearDuration5401134000JPY
Interest income noiPrior1YearDuration70478000JPY
Interest income noiCurrentYearDuration85342000JPY
Dividends income noiPrior1YearDuration307519000JPY
Dividends income noiCurrentYearDuration417963000JPY
Gain on redemption of securities noiPrior1YearDuration-JPY
Gain on redemption of securities noiCurrentYearDuration9766000JPY
Equity in earnings of affiliates noiPrior1YearDuration4590000JPY
Equity in earnings of affiliates noiCurrentYearDuration-JPY
Foreign exchange gains noiPrior1YearDuration43647000JPY
Foreign exchange gains noiCurrentYearDuration148892000JPY
Rent income noiPrior1YearDuration38932000JPY
Rent income noiCurrentYearDuration39219000JPY
Subsidy income noi bountyPrior1YearDuration35577000JPY
Subsidy income noi bountyCurrentYearDuration5967000JPY
Sold power noiPrior1YearDuration4593000JPY
Sold power noiCurrentYearDuration4538000JPY
Other noiPrior1YearDuration55010000JPY
Other noiCurrentYearDuration108031000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2025-03-20pass
balance sheet identityconsolidated 2026-03-20pass
balance sheet identitynon_consolidated 2025-03-20pass
balance sheet identitynon_consolidated 2026-03-20pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-20pass
statement vs summary · net assetsconsolidated 2025-03-20pass
statement vs summary · net assetsconsolidated 2026-03-20pass
statement vs summary · net assetsnon_consolidated 2024-03-20pass
statement vs summary · net assetsnon_consolidated 2025-03-20pass
statement vs summary · net assetsnon_consolidated 2026-03-20pass
statement vs summary · net income attributable to parentconsolidated 2024-03-21/2025-03-20pass
statement vs summary · net income attributable to parentconsolidated 2025-03-21/2026-03-20pass
statement vs summary · operating cash flowconsolidated 2024-03-21/2025-03-20pass
statement vs summary · operating cash flowconsolidated 2025-03-21/2026-03-20pass
statement vs summary · revenueconsolidated 2024-03-21/2025-03-20pass
statement vs summary · revenueconsolidated 2025-03-21/2026-03-20pass
statement vs summary · total assetsconsolidated 2025-03-20pass
statement vs summary · total assetsconsolidated 2026-03-20pass
statement vs summary · total assetsnon_consolidated 2025-03-20pass
statement vs summary · total assetsnon_consolidated 2026-03-20pass