Quarterly report · Q1
1967.TEDINET S100U5PE
Period2024-03-21 → 2024-06-20
Filed2024-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.0bn | 2024-03-21 → 2024-06-20 | Cons. | Net sales |
| Revenue | ¥10.6bn | 2023-03-21 → 2023-06-20 | Cons. | Net sales |
| Operating income | ¥789m | 2024-03-21 → 2024-06-20 | Cons. | Operating income |
| Operating income | ¥493m | 2023-03-21 → 2023-06-20 | Cons. | Operating income |
| Ordinary income | ¥891m | 2024-03-21 → 2024-06-20 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2023-03-21 → 2024-03-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥600m | 2023-03-21 → 2023-06-20 | Cons. | Ordinary income |
| Profit before tax | ¥914m | 2024-03-21 → 2024-06-20 | Cons. | Income before income taxes |
| Profit before tax | ¥577m | 2023-03-21 → 2023-06-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥608m | 2024-03-21 → 2024-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2023-03-21 → 2024-03-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥388m | 2023-03-21 → 2023-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥606m | 2024-03-21 → 2024-06-20 | Cons. | Profit loss |
| Net income | ¥406m | 2023-03-21 → 2023-06-20 | Cons. | Profit loss |
| Total assets | ¥53.1bn | at 2024-06-20 | Cons. | Assets |
| Total assets | ¥52.9bn | at 2024-03-20 | Cons. | Assets |
| Total assets | ¥46.4bn | at 2023-06-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.9bn | at 2024-06-20 | Cons. | Liabilities |
| Total liabilities | ¥15.6bn | at 2024-03-20 | Cons. | Liabilities |
| Net assets / equity | ¥37.2bn | at 2024-06-20 | Cons. | Net assets |
| Net assets / equity | ¥37.3bn | at 2024-03-20 | Cons. | Net assets |
| Net assets / equity | ¥34.6bn | at 2023-06-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.4bn | at 2024-06-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.5bn | at 2024-03-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥24.34 | 2024-03-21 → 2024-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.65 | 2023-03-21 → 2024-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.38 | 2023-03-21 → 2023-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.0% | at 2024-06-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2024-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2023-06-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00138-000ABreportable segment | revenue | 2024-03-21 → 2024-06-20 | ¥126m |
| jpcrp040300-q1r_E00138-000ABreportable segment | revenue external | 2024-03-21 → 2024-06-20 | ¥126m |
| jpcrp040300-q1r_E00138-000ABreportable segment | segment profit | 2024-03-21 → 2024-06-20 | ¥20m |
| jpcrp040300-q1r_E00138-000Construction Workreportable segment | revenue | 2024-03-21 → 2024-06-20 | ¥11.8bn |
| jpcrp040300-q1r_E00138-000Construction Workreportable segment | revenue external | 2024-03-21 → 2024-06-20 | ¥11.8bn |
| jpcrp040300-q1r_E00138-000Construction Workreportable segment | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥4m |
| jpcrp040300-q1r_E00138-000Construction Workreportable segment | segment profit | 2024-03-21 → 2024-06-20 | ¥772m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-21 → 2024-06-20 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-21 → 2024-06-20 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-21 → 2024-06-20 | ¥792m |
| jpcrp040300-q1r_E00138-000ABreportable segment | revenue | 2023-03-21 → 2023-06-20 | ¥135m |
| jpcrp040300-q1r_E00138-000ABreportable segment | revenue external | 2023-03-21 → 2023-06-20 | ¥135m |
| jpcrp040300-q1r_E00138-000ABreportable segment | segment profit | 2023-03-21 → 2023-06-20 | ¥28m |
| jpcrp040300-q1r_E00138-000Construction Workreportable segment | revenue | 2023-03-21 → 2023-06-20 | ¥10.5bn |
| jpcrp040300-q1r_E00138-000Construction Workreportable segment | revenue external | 2023-03-21 → 2023-06-20 | ¥10.5bn |
| jpcrp040300-q1r_E00138-000Construction Workreportable segment | segment profit | 2023-03-21 → 2023-06-20 | ¥464m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-21 → 2023-06-20 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-21 → 2023-06-20 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-21 → 2023-06-20 | ¥493m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 343
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 36741000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 49943000 | JPY |
| Short term loans payable | Prior1YearInstant | 600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 600000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 42072000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 40451000 | JPY |
| Contract liabilities | Prior1YearInstant | 2848102000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 3417331000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1054451000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 336980000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 255978000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 209456000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 75775000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 73163000 | JPY |
| Other cl | Prior1YearInstant | 2198077000 | JPY |
| Other cl | CurrentQuarterInstant | 3835834000 | JPY |
| Current liabilities | Prior1YearInstant | 13352662000 | JPY |
| Current liabilities | CurrentQuarterInstant | 13608324000 | JPY |
| Long term loans payable | Prior1YearInstant | 539749000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 534651000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 133200000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 131953000 | JPY |
| Other ncl | Prior1YearInstant | 1528208000 | JPY |
| Other ncl | CurrentQuarterInstant | 1604357000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2201158000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2270962000 | JPY |
| Liabilities | Prior1YearInstant | 15553820000 | JPY |
| Liabilities | CurrentQuarterInstant | 15879286000 | JPY |
| Capital stock | Prior1YearInstant | 5000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5000000000 | JPY |
| Capital surplus | Prior1YearInstant | 4730625000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4730625000 | JPY |
| Retained earnings | Prior1YearInstant | 24529716000 | JPY |
| Retained earnings | CurrentQuarterInstant | 24456879000 | JPY |
| Treasury stock | Prior1YearInstant | -939278000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1389204000 | JPY |
| Shareholders equity | Prior1YearInstant | 33321063000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 32798300000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3767538000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4186081000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 186936000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 171072000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3954474000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4357153000 | JPY |
| Non controlling interests | Prior1YearInstant | 59481000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 57064000 | JPY |
| Net assets | Prior1YearInstant | 37335019000 | JPY |
| Net assets | CurrentQuarterInstant | 37212518000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 52888840000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 53091805000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |