Annual report

Period2023-03-21 → 2024-03-20
Filed2024-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥48.3bn2023-03-21 → 2024-03-20Cons.Net sales
Revenue¥44.5bn2022-03-21 → 2023-03-20Cons.Net sales
Revenue¥45.6bn2021-03-21 → 2022-03-20dCons.Net sales (5-year summary)
Revenue¥43.8bn2020-03-21 → 2021-03-20dCons.Net sales (5-year summary)
Revenue¥51.5bn2019-03-21 → 2020-03-20dCons.Net sales (5-year summary)
Operating income¥1.8bn2023-03-21 → 2024-03-20Cons.Operating income
Operating income¥2.0bn2022-03-21 → 2023-03-20Cons.Operating income
Ordinary income¥2.3bn2023-03-21 → 2024-03-20Cons.Ordinary income
Ordinary income¥2.5bn2022-03-21 → 2023-03-20Cons.Ordinary income
Ordinary income¥3.9bn2021-03-21 → 2022-03-20dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.4bn2020-03-21 → 2021-03-20dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.8bn2019-03-21 → 2020-03-20dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.5bn2023-03-21 → 2024-03-20Cons.Income before income taxes
Profit before tax¥3.1bn2022-03-21 → 2023-03-20Cons.Income before income taxes
Net income (owners)¥1.5bn2023-03-21 → 2024-03-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2022-03-21 → 2023-03-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.8bn2021-03-21 → 2022-03-20dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2020-03-21 → 2021-03-20dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.4bn2019-03-21 → 2020-03-20dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2023-03-21 → 2024-03-20Cons.Profit loss
Net income¥1.9bn2022-03-21 → 2023-03-20Cons.Profit loss
Total assets¥52.9bnat 2024-03-20Cons.Assets
Total assets¥47.7bnat 2023-03-20Cons.Assets
Total assets¥45.9bnat 2022-03-20dCons.Total assets (5-year summary)
Total assets¥44.4bnat 2021-03-20dCons.Total assets (5-year summary)
Total assets¥39.9bnat 2020-03-20dCons.Total assets (5-year summary)
Total liabilities¥15.6bnat 2024-03-20Cons.Liabilities
Total liabilities¥13.3bnat 2023-03-20Cons.Liabilities
Net assets / equity¥37.3bnat 2024-03-20Cons.Net assets
Net assets / equity¥34.4bnat 2023-03-20Cons.Net assets
Net assets / equity¥33.4bnat 2022-03-20dCons.Net assets
Net assets / equity¥31.6bnat 2021-03-20dCons.Net assets (5-year summary)
Net assets / equity¥28.0bnat 2020-03-20dCons.Net assets (5-year summary)
Cash and deposits¥8.5bnat 2024-03-20Cons.Cash and deposits
Cash and deposits¥6.2bnat 2023-03-20Cons.Cash and deposits
Cash & equivalents¥8.6bnat 2024-03-20Cons.Cash and cash equivalents
Cash & equivalents¥6.4bnat 2023-03-20Cons.Cash and cash equivalents
Cash & equivalents¥8.8bnat 2022-03-20dCons.Cash and cash equivalents
Cash & equivalents¥7.0bnat 2021-03-20dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.7bnat 2020-03-20dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.9bn2023-03-21 → 2024-03-20Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.6bn2022-03-21 → 2023-03-20Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2021-03-21 → 2022-03-20dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.4bn2020-03-21 → 2021-03-20dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥949m2019-03-21 → 2020-03-20dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥596m2023-03-21 → 2024-03-20Cons.Net cash provided by used in investment activities
Investing cash flow−¥453m2022-03-21 → 2023-03-20Cons.Net cash provided by used in investment activities
Investing cash flow−¥680m2021-03-21 → 2022-03-20dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2020-03-21 → 2021-03-20dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2019-03-21 → 2020-03-20dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2023-03-21 → 2024-03-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥378m2022-03-21 → 2023-03-20Cons.Net cash provided by used in financing activities
Financing cash flow−¥401m2021-03-21 → 2022-03-20dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥505m2020-03-21 → 2021-03-20dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥748m2019-03-21 → 2020-03-20dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥58.652023-03-21 → 2024-03-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.862022-03-21 → 2023-03-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.472021-03-21 → 2022-03-20dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.962020-03-21 → 2021-03-20dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥92.262019-03-21 → 2020-03-20dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,478.02at 2024-03-20Cons.Net assets per share (5-year summary)
Net assets per share¥1,354.24at 2023-03-20Cons.Net assets per share (5-year summary)
Net assets per share¥1,299.39at 2022-03-20dCons.Net assets per share (5-year summary)
Net assets per share¥1,231.4at 2021-03-20dCons.Net assets per share (5-year summary)
Net assets per share¥1,082.1at 2020-03-20dCons.Net assets per share (5-year summary)
Equity ratio70.5%at 2024-03-20Cons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2023-03-20Cons.Equity to asset ratio (5-year summary)
Equity ratio72.7%at 2022-03-20dCons.Equity to asset ratio (5-year summary)
Equity ratio71.1%at 2021-03-20dCons.Equity to asset ratio (5-year summary)
Equity ratio70.0%at 2020-03-20dCons.Equity to asset ratio (5-year summary)
ROE4.1%2023-03-21 → 2024-03-20Cons.Rate of return on equity (5-year summary)
ROE5.5%2022-03-21 → 2023-03-20Cons.Rate of return on equity (5-year summary)
ROE8.5%2021-03-21 → 2022-03-20dCons.Rate of return on equity (5-year summary)
ROE7.7%2020-03-21 → 2021-03-20dCons.Rate of return on equity (5-year summary)
ROE8.7%2019-03-21 → 2020-03-20dCons.Rate of return on equity (5-year summary)
Employees1,125at 2024-03-20Cons.Number of employees
Employees1,106at 2023-03-20Cons.Number of employees
Employees1,103at 2022-03-20dCons.Number of employees
Employees926at 2021-03-20dCons.Number of employees
Employees905at 2020-03-20dCons.Number of employees
Operating income¥1.6bn2023-03-21 → 2024-03-20StandaloneOperating income
Operating income¥1.6bn2022-03-21 → 2023-03-20StandaloneOperating income
Ordinary income¥2.1bn2023-03-21 → 2024-03-20StandaloneOrdinary income
Ordinary income¥2.0bn2022-03-21 → 2023-03-20StandaloneOrdinary income
Ordinary income¥3.2bn2021-03-21 → 2022-03-20dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2020-03-21 → 2021-03-20dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.3bn2019-03-21 → 2020-03-20dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.3bn2023-03-21 → 2024-03-20StandaloneIncome before income taxes
Profit before tax¥2.5bn2022-03-21 → 2023-03-20StandaloneIncome before income taxes
Net income¥1.6bn2023-03-21 → 2024-03-20StandaloneProfit loss
Net income¥1.6bn2022-03-21 → 2023-03-20StandaloneProfit loss
Net income¥2.3bn2021-03-21 → 2022-03-20dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2020-03-21 → 2021-03-20dStandaloneNet income loss (5-year summary)
Net income¥2.0bn2019-03-21 → 2020-03-20dStandaloneNet income loss (5-year summary)
Total assets¥45.5bnat 2024-03-20StandaloneAssets
Total assets¥40.3bnat 2023-03-20StandaloneAssets
Total assets¥38.6bnat 2022-03-20dStandaloneTotal assets (5-year summary)
Total assets¥38.5bnat 2021-03-20dStandaloneTotal assets (5-year summary)
Total assets¥35.0bnat 2020-03-20dStandaloneTotal assets (5-year summary)
Total liabilities¥12.6bnat 2024-03-20StandaloneLiabilities
Total liabilities¥10.5bnat 2023-03-20StandaloneLiabilities
Net assets / equity¥32.9bnat 2024-03-20StandaloneNet assets
Net assets / equity¥29.8bnat 2023-03-20StandaloneNet assets
Net assets / equity¥29.1bnat 2022-03-20dStandaloneNet assets
Net assets / equity¥27.8bnat 2021-03-20dStandaloneNet assets (5-year summary)
Net assets / equity¥24.8bnat 2020-03-20dStandaloneNet assets (5-year summary)
Cash and deposits¥3.9bnat 2024-03-20StandaloneCash and deposits
Cash and deposits¥2.2bnat 2023-03-20StandaloneCash and deposits
EPS (basic)¥61.612023-03-21 → 2024-03-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.712022-03-21 → 2023-03-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.62021-03-21 → 2022-03-20dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.822020-03-21 → 2021-03-20dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.422019-03-21 → 2020-03-20dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥272023-03-21 → 2024-03-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥252022-03-21 → 2023-03-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-03-21 → 2022-03-20dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-03-21 → 2021-03-20dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-03-21 → 2020-03-20dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,305.5at 2024-03-20StandaloneNet assets per share (5-year summary)
Net assets per share¥1,176.82at 2023-03-20StandaloneNet assets per share (5-year summary)
Net assets per share¥1,135.7at 2022-03-20dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,082.1at 2021-03-20dStandaloneNet assets per share (5-year summary)
Net assets per share¥961.88at 2020-03-20dStandaloneNet assets per share (5-year summary)
Equity ratio72.4%at 2024-03-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.0%at 2023-03-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.4%at 2022-03-20dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.1%at 2021-03-20dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.0%at 2020-03-20dStandaloneEquity to asset ratio (5-year summary)
ROE5.0%2023-03-21 → 2024-03-20StandaloneRate of return on equity (5-year summary)
ROE5.4%2022-03-21 → 2023-03-20StandaloneRate of return on equity (5-year summary)
ROE8.2%2021-03-21 → 2022-03-20dStandaloneRate of return on equity (5-year summary)
ROE6.7%2020-03-21 → 2021-03-20dStandaloneRate of return on equity (5-year summary)
ROE8.3%2019-03-21 → 2020-03-20dStandaloneRate of return on equity (5-year summary)
Shares issued26,927,652at 2024-03-20StandaloneTotal number of issued shares (5-year summary)
Shares issued26,927,652at 2023-03-20StandaloneTotal number of issued shares (5-year summary)
Shares issued26,927,652at 2022-03-20dStandaloneTotal number of issued shares (5-year summary)
Shares issued26,927,652at 2021-03-20dStandaloneTotal number of issued shares (5-year summary)
Shares issued26,927,652at 2020-03-20dStandaloneTotal number of issued shares (5-year summary)
Employees792at 2024-03-20StandaloneNumber of employees
Employees783at 2023-03-20StandaloneNumber of employees
Employees774at 2022-03-20dStandaloneNumber of employees
Employees735at 2021-03-20dStandaloneNumber of employees
Employees724at 2020-03-20dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 27
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-03-21 → 2024-03-20−¥51m
Reconciling Itemsreconcilingrevenue intersegment2023-03-21 → 2024-03-20−¥51m
Reconciling Itemsreconcilingsegment assetsat 2024-03-20−¥12m
Reconciling Itemsreconcilingsegment profit2023-03-21 → 2024-03-20−¥38m
Commercial Facility Management Businessreportable segmentcapex2023-03-21 → 2024-03-20¥80m
Commercial Facility Management Businessreportable segmentdepreciation2023-03-21 → 2024-03-20¥49m
Commercial Facility Management Businessreportable segmentemployeesat 2024-03-2018 pure
Commercial Facility Management Businessreportable segmentrevenue2023-03-21 → 2024-03-20¥513m
Commercial Facility Management Businessreportable segmentrevenue external2023-03-21 → 2024-03-20¥513m
Commercial Facility Management Businessreportable segmentsegment assetsat 2024-03-20¥1.6bn
Commercial Facility Management Businessreportable segmentsegment profit2023-03-21 → 2024-03-20¥80m
Construction Workreportable segmentcapex2023-03-21 → 2024-03-20¥1.5bn
Construction Workreportable segmentdepreciation2023-03-21 → 2024-03-20¥490m
Construction Workreportable segmentemployeesat 2024-03-201107 pure
Construction Workreportable segmentrevenue2023-03-21 → 2024-03-20¥47.8bn
Construction Workreportable segmentrevenue external2023-03-21 → 2024-03-20¥47.8bn
Construction Workreportable segmentrevenue intersegment2023-03-21 → 2024-03-20¥51m
Construction Workreportable segmentsegment assetsat 2024-03-20¥51.3bn
Construction Workreportable segmentsegment profit2023-03-21 → 2024-03-20¥1.8bn
—segment totalcapex2023-03-21 → 2024-03-20¥1.5bn
—segment totaldepreciation2023-03-21 → 2024-03-20¥539m
—segment totalrevenue2023-03-21 → 2024-03-20¥48.3bn
—segment totalrevenue external2023-03-21 → 2024-03-20¥48.3bn
—segment totalrevenue intersegment2023-03-21 → 2024-03-20¥51m
—segment totalsegment assetsat 2024-03-20¥52.9bn
—segment totalsegment profit2023-03-21 → 2024-03-20¥1.8bn
Construction Workreportable segmentemployeesat 2024-03-20792 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,003
ItemContextValueUnit
Income taxes deferredPrior1YearDuration-96013000JPY
Income taxes deferredCurrentYearDuration-55315000JPY
Income taxes for prior periods income taxesPrior1YearDuration156395000JPY
Income taxes for prior periods income taxesCurrentYearDuration-JPY
Income taxesPrior1YearDuration1199232000JPY
Income taxesCurrentYearDuration992511000JPY
Profit lossPrior1YearDuration1856971000JPY
Profit lossCurrentYearDuration1515847000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration-9788000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration36376000JPY
Profit loss attributable to owners of parentPrior1YearDuration1866760000JPY
Profit loss attributable to owners of parentCurrentYearDuration1479470000JPY
Profit lossPrior1YearDuration1856971000JPY
Profit lossCurrentYearDuration1515847000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration-78498000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration2308504000JPY
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration-174755000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration-97477000JPY
Other comprehensive incomePrior1YearDuration-253253000JPY
Other comprehensive incomeCurrentYearDuration2211026000JPY
Comprehensive incomePrior1YearDuration1603718000JPY
Comprehensive incomeCurrentYearDuration3726874000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration1613506000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration3690497000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration-9788000JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration36376000JPY
Net assetsPrior2YearInstant_CapitalStockMember5000000000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember4730625000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember22198219000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-589146000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember31339698000JPY
Cumulative effects of changes in accounting policiesPrior2YearInstant_RetainedEarningsMember260553000JPY
Cumulative effects of changes in accounting policiesPrior2YearInstant_ShareholdersEquityMember260553000JPY
Restated balancePrior2YearInstant_CapitalStockMember5000000000JPY
Restated balancePrior2YearInstant_CapitalSurplusMember4730625000JPY
Restated balancePrior2YearInstant_RetainedEarningsMember22458773000JPY
Restated balancePrior2YearInstant_TreasuryStockMember-589146000JPY
Restated balancePrior2YearInstant_ShareholdersEquityMember31600252000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-641384000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-641384000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember1866760000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember1866760000JPY
Purchase of treasury stockPrior1YearDuration_TreasuryStockMember-230838000JPY
Purchase of treasury stockPrior1YearDuration_ShareholdersEquityMember-230838000JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember-JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember-JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember1225375000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-230838000JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember994537000JPY
Net assetsPrior1YearInstant_CapitalStockMember5000000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2023-03-20pass
balance sheet identityconsolidated 2024-03-20pass rounding
balance sheet identitynon_consolidated 2023-03-20pass rounding
balance sheet identitynon_consolidated 2024-03-20pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-20pass
statement vs summary · net assetsconsolidated 2023-03-20pass
statement vs summary · net assetsconsolidated 2024-03-20pass
statement vs summary · net assetsnon_consolidated 2022-03-20pass
statement vs summary · net assetsnon_consolidated 2023-03-20pass
statement vs summary · net assetsnon_consolidated 2024-03-20pass
statement vs summary · net income attributable to parentconsolidated 2022-03-21/2023-03-20pass
statement vs summary · net income attributable to parentconsolidated 2023-03-21/2024-03-20pass
statement vs summary · operating cash flowconsolidated 2022-03-21/2023-03-20pass
statement vs summary · operating cash flowconsolidated 2023-03-21/2024-03-20pass
statement vs summary · revenueconsolidated 2022-03-21/2023-03-20pass
statement vs summary · revenueconsolidated 2023-03-21/2024-03-20pass
statement vs summary · total assetsconsolidated 2023-03-20pass
statement vs summary · total assetsconsolidated 2024-03-20pass
statement vs summary · total assetsnon_consolidated 2023-03-20pass
statement vs summary · total assetsnon_consolidated 2024-03-20pass