Half-year report · HY
1966.TEDINET S100X3RE
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥58.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Operating income | ¥254m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥195m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥207m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥141m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥134m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥41.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥45.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥40.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥24.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥20.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥645m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥19.25 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥362.01 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.04 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 485
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 31101353000 | JPY |
| Current assets | InterimInstant | 27492284000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4964223000 | JPY |
| Buildings and structures net | InterimInstant | 4905172000 | JPY |
| Machinery vehicles tools furniture and fixtures net | Prior1YearInstant | 690320000 | JPY |
| Machinery vehicles tools furniture and fixtures net | InterimInstant | 711840000 | JPY |
| Land | Prior1YearInstant | 5087693000 | JPY |
| Land | InterimInstant | 5092099000 | JPY |
| Construction in progress | Prior1YearInstant | 55147000 | JPY |
| Construction in progress | InterimInstant | 59516000 | JPY |
| Other net ppe | Prior1YearInstant | 376658000 | JPY |
| Other net ppe | InterimInstant | 405993000 | JPY |
| Property plant and equipment | Prior1YearInstant | 11174042000 | JPY |
| Property plant and equipment | InterimInstant | 11174622000 | JPY |
| Intangible assets | Prior1YearInstant | 631995000 | JPY |
| Intangible assets | InterimInstant | 903863000 | JPY |
| Investment securities | Prior1YearInstant | 410662000 | JPY |
| Investment securities | InterimInstant | 431404000 | JPY |
| Long term time deposits | Prior1YearInstant | 3781000 | JPY |
| Long term time deposits | InterimInstant | 3878000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 402633000 | JPY |
| Net defined benefit asset | InterimInstant | 408070000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1040020000 | JPY |
| Deferred tax assets | InterimInstant | 1027414000 | JPY |
| Other ioa | Prior1YearInstant | 392040000 | JPY |
| Other ioa | InterimInstant | 357977000 | JPY |
| Investments and other assets | Prior1YearInstant | 2249138000 | JPY |
| Investments and other assets | InterimInstant | 2228745000 | JPY |
| Noncurrent assets | Prior1YearInstant | 14055176000 | JPY |
| Noncurrent assets | InterimInstant | 14307231000 | JPY |
| Assets | Prior1YearInstant | 45156530000 | JPY |
| Assets | InterimInstant | 41799515000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 9481905000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | InterimInstant | 7281169000 | JPY |
| Short term loans payable | Prior1YearInstant | 6500000000 | JPY |
| Short term loans payable | InterimInstant | 5800000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 54114000 | JPY |
| Current portion of long term loans payable | InterimInstant | 78587000 | JPY |
| Accrued expenses | Prior1YearInstant | 690078000 | JPY |
| Accrued expenses | InterimInstant | 715533000 | JPY |
| Income taxes payable | Prior1YearInstant | 726569000 | JPY |
| Income taxes payable | InterimInstant | 160854000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 23670000 | JPY |
| Accrued consumption taxes | InterimInstant | 20650000 | JPY |
| Contract liabilities | Prior1YearInstant | 238141000 | JPY |
| Contract liabilities | InterimInstant | 358869000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 37360000 | JPY |
| Provision for warranties for completed construction | InterimInstant | 35460000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 30270000 | JPY |
| Provision for loss on construction contracts | InterimInstant | 86067000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |