Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥58.1bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥52.3bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥57.9bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥47.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥47.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥2.9bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥2.4bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥2.9bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.4bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.7bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.8bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥2.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥2.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥788m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.3bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥1.7bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥45.2bnat 2025-03-31Cons.Assets
Total assets¥37.6bnat 2024-03-31Cons.Assets
Total assets¥39.7bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥32.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥31.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥24.6bnat 2025-03-31Cons.Liabilities
Total liabilities¥20.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥20.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥16.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥16.1bnat 2023-03-31dCons.Net assets
Net assets / equity¥13.7bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥12.4bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.2bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥4.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥4.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥645m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥507m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥577m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥562m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥254m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥362.012024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥263.622023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥257.962022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥122.382021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥164.482020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥113.472022-04-01 → 2023-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥54.322021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥67.192020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,764.84at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,617.87at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,301.96at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,937.63at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,724.42at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio44.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.8%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE10.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE11.3%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE6.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE9.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,694at 2025-03-31Cons.Number of employees
Employees1,718at 2024-03-31Cons.Number of employees
Employees1,726at 2023-03-31dCons.Number of employees
Employees1,709at 2022-03-31dCons.Number of employees
Employees1,656at 2021-03-31dCons.Number of employees
Revenue¥48.6bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥43.9bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥50.8bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥41.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥44.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.7bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.9bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.2bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.6bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.8bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.2bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.4bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥763m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥39.7bnat 2025-03-31StandaloneAssets
Total assets¥32.4bnat 2024-03-31StandaloneAssets
Total assets¥35.4bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥29.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥28.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥23.6bnat 2025-03-31StandaloneLiabilities
Total liabilities¥19.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥16.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥12.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥13.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥11.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥619mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥348.672024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥191.992023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥218.772022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥118.362021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥187.062020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥96.382022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥52.572021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥76.32020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥702024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,192.24at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,018.76at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,878.9at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,662.9at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,542.82at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio40.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE9.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE11.3%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,334,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,220,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,220,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,220,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,220,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,324at 2025-03-31StandaloneNumber of employees
Employees1,349at 2024-03-31StandaloneNumber of employees
Employees1,383at 2023-03-31dStandaloneNumber of employees
Employees1,385at 2022-03-31dStandaloneNumber of employees
Employees1,375at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,606
ItemContextValueUnit
Disposal of treasury stockCurrentYearDuration1277062000JPY
Reversal of revaluation reserve for landCurrentYearDuration_RevaluationReserveForLandMember451747000JPY
Reversal of revaluation reserve for landCurrentYearDuration_ValuationAndTranslationAdjustmentsMember451747000JPY
Reversal of revaluation reserve for landCurrentYearDuration-JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-20162000JPY
Net changes of items other than shareholders equityCurrentYearDuration_RevaluationReserveForLandMember-13896000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember7590000JPY
Net changes of items other than shareholders equityCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember306143000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember279675000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonControllingInterestsMember-35923000JPY
Net changes of items other than shareholders equityCurrentYearDuration242445000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-20162000JPY
Total changes of items during the periodCurrentYearDuration_RevaluationReserveForLandMember437850000JPY
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember7590000JPY
Total changes of items during the periodCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember306143000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember731423000JPY
Total changes of items during the periodCurrentYearDuration_NonControllingInterestsMember-35923000JPY
Total changes of items during the periodCurrentYearDuration3673725000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember68327000JPY
Net assetsCurrentYearInstant_RevaluationReserveForLandMember-331263000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember550138000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember910348000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember1197551000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember287273000JPY
Net assetsCurrentYearInstant20563678000JPY
Income before income taxesPrior1YearDuration2474821000JPY
Income before income taxesCurrentYearDuration2776710000JPY
Depreciation and amortization ope cfPrior1YearDuration632449000JPY
Depreciation and amortization ope cfCurrentYearDuration708434000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-65970000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-JPY
Decrease increase in retirement benefit asset and liability ope cfPrior1YearDuration231199000JPY
Decrease increase in retirement benefit asset and liability ope cfCurrentYearDuration144588000JPY
Increase decrease in provision for warranties for completed construction ope cfPrior1YearDuration78343000JPY
Increase decrease in provision for warranties for completed construction ope cfCurrentYearDuration-77533000JPY
Increase decrease in provision for loss on construction contracts ope cfPrior1YearDuration-190369000JPY
Increase decrease in provision for loss on construction contracts ope cfCurrentYearDuration-46670000JPY
Provision for loss on business liquidation ope cfPrior1YearDuration-JPY
Provision for loss on business liquidation ope cfCurrentYearDuration191710000JPY
Interest and dividends income ope cfPrior1YearDuration-82385000JPY
Interest and dividends income ope cfCurrentYearDuration-88577000JPY
Interest expenses ope cfPrior1YearDuration42180000JPY
Interest expenses ope cfCurrentYearDuration83942000JPY
Construction related settlements received ope cfPrior1YearDuration-115416000JPY
Construction related settlements received ope cfCurrentYearDuration-JPY
Loss gain on valuation of securities ope cfPrior1YearDuration13599000JPY
Loss gain on valuation of securities ope cfCurrentYearDuration2870000JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration-169000JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-123111000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration26652000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass