Quarterly report · Q2
1966.TEDINET S100PMTP
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥47.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥720m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥730m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥729m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥623m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥788m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥486m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥664m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥468m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥37.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥32.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥30.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥18.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥898m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥372m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥254m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥98.46 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.05 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.38 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.82 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.03 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥42.95 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥54.32 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.51 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 38.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 520
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | -33753000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 2465000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -830690000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -518877000 | JPY |
| Non controlling interests | Prior1YearInstant | 249668000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 300994000 | JPY |
| Net assets | Prior1YearInstant | 13725744000 | JPY |
| Net assets | CurrentQuarterInstant | 14634999000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 32628997000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 36990121000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 22098976000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 28798941000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 19858949000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 26084150000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 2240027000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 2714791000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1520403000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1691508000 | JPY |
| Operating income | Prior1YTDDuration | 719623000 | JPY |
| Operating income | CurrentYTDDuration | 1023283000 | JPY |
| Interest income noi | Prior1YTDDuration | 4059000 | JPY |
| Interest income noi | CurrentYTDDuration | 3825000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2691000 | JPY |
| Dividends income noi | CurrentYTDDuration | 9418000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 14137000 | JPY |
| Rent income noi | Prior1YTDDuration | 12935000 | JPY |
| Rent income noi | CurrentYTDDuration | 13681000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 32102000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 4832000 | JPY |
| Other noi | Prior1YTDDuration | 16566000 | JPY |
| Other noi | CurrentYTDDuration | 22529000 | JPY |
| Non operating income | Prior1YTDDuration | 68356000 | JPY |
| Non operating income | CurrentYTDDuration | 68424000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 17432000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 14921000 | JPY |
| Loss on sales of accounts receivable noe | Prior1YTDDuration | 7639000 | JPY |
| Loss on sales of accounts receivable noe | CurrentYTDDuration | 4998000 | JPY |
| Litigation expenses noe | Prior1YTDDuration | - | JPY |
| Litigation expenses noe | CurrentYTDDuration | 18894000 | JPY |
| Other noe | Prior1YTDDuration | 33321000 | JPY |
| Other noe | CurrentYTDDuration | 21231000 | JPY |
| Non operating expenses | Prior1YTDDuration | 58393000 | JPY |
| Non operating expenses | CurrentYTDDuration | 60045000 | JPY |
| Ordinary income | Prior1YTDDuration | 729586000 | JPY |
| Ordinary income | CurrentYTDDuration | 1031661000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1672000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 1672000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |