Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥47.2bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥47.8bn2020-04-01 → 2021-03-31Cons.Net sales (5-year summary)
Revenue¥49.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥49.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥45.4bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.2bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥2.0bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.2bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥2.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.6bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥788m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥594m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥772m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.0bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥32.6bnat 2022-03-31Cons.Assets
Total assets¥31.0bnat 2021-03-31Cons.Assets
Total assets¥28.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥30.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥27.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥18.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥18.6bnat 2021-03-31Cons.Liabilities
Net assets / equity¥13.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥12.4bnat 2021-03-31Cons.Net assets
Net assets / equity¥11.6bnat 2020-03-31dCons.Net assets
Net assets / equity¥11.2bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥10.1bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.3bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥840m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥539m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥341m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥254m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥852m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥122.382021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥164.482020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥222.412019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥219.882018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.22017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥54.322021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥67.192020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥72.812019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥61.062018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.32017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,937.63at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,724.42at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,509.02at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,341.9at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,124.86at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio41.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.1%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio35.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio35.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE12.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE13.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE6.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,709at 2022-03-31Cons.Number of employees
Employees1,656at 2021-03-31Cons.Number of employees
Employees1,672at 2020-03-31dCons.Number of employees
Employees1,668at 2019-03-31dCons.Number of employees
Employees1,737at 2018-03-31dCons.Number of employees
Revenue¥41.9bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥44.2bn2020-04-01 → 2021-03-31StandaloneNet sales (5-year summary)
Revenue¥44.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥43.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥38.1bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.3bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥2.1bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.2bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.7bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥763m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.2bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥1.2bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥490m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥29.3bnat 2022-03-31StandaloneAssets
Total assets¥28.5bnat 2021-03-31StandaloneAssets
Total assets¥26.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥28.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥25.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥17.6bnat 2022-03-31StandaloneLiabilities
Total liabilities¥17.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥11.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥11.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥10.5bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥10.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥619mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥604mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥118.362021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥187.062020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥185.752019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥214.182018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.682017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥52.572021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥76.32020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥60.972019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥59.52018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.22017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,662.9at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,542.82at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,389.26at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,243.7at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,052.03at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio40.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.5%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE11.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE11.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,220,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,220,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,220,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,220,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,220,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,385at 2022-03-31StandaloneNumber of employees
Employees1,375at 2021-03-31StandaloneNumber of employees
Employees1,350at 2020-03-31dStandaloneNumber of employees
Employees1,351at 2019-03-31dStandaloneNumber of employees
Employees1,385at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,647
ItemContextValueUnit
Subsidy income2 ope cfCurrentYearDuration-46397000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-411256000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-3511624000JPY
Decrease increase in costs on uncompleted construction contracts ope cfcnsPrior1YearDuration-1047032000JPY
Decrease increase in costs on uncompleted construction contracts ope cfcnsCurrentYearDuration2949080000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration1308513000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration658891000JPY
Increase decrease in advances received on uncompleted construction contracts ope cfcnsPrior1YearDuration-45074000JPY
Increase decrease in advances received on uncompleted construction contracts ope cfcnsCurrentYearDuration-JPY
Increase decrease in contract liabilities ope cfPrior1YearDuration-JPY
Increase decrease in contract liabilities ope cfCurrentYearDuration194534000JPY
Other net ope cfPrior1YearDuration-46118000JPY
Other net ope cfCurrentYearDuration-177155000JPY
Subtotal ope cfPrior1YearDuration2552748000JPY
Subtotal ope cfCurrentYearDuration2530325000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration8211000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration12685000JPY
Proceeds from insurance income ope cfPrior1YearDuration10942000JPY
Proceeds from insurance income ope cfCurrentYearDuration-JPY
Proceeds from subsidy income2 ope cfPrior1YearDuration149662000JPY
Proceeds from subsidy income2 ope cfCurrentYearDuration46397000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-42027000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-32427000JPY
Payments associated with disaster loss2 ope cfPrior1YearDuration-4489000JPY
Payments associated with disaster loss2 ope cfCurrentYearDuration-4220000JPY
Construction related compensation for damages payment ope cfPrior1YearDuration-127716000JPY
Construction related compensation for damages payment ope cfCurrentYearDuration-4423000JPY
Income taxes paid ope cfPrior1YearDuration-482261000JPY
Income taxes paid ope cfCurrentYearDuration-879394000JPY
Net cash provided by used in operating activitiesPrior1YearDuration2065070000JPY
Net cash provided by used in operating activitiesCurrentYearDuration1668943000JPY
Payments into time deposits inv cfPrior1YearDuration-1079000JPY
Payments into time deposits inv cfCurrentYearDuration-30099000JPY
Payments into long term deposits inv cfPrior1YearDuration-JPY
Payments into long term deposits inv cfCurrentYearDuration-39560000JPY
Purchase of short term investment securities inv cfPrior1YearDuration-100000000JPY
Purchase of short term investment securities inv cfCurrentYearDuration-100000000JPY
Proceeds from redemption of securities inv cfPrior1YearDuration100000000JPY
Proceeds from redemption of securities inv cfCurrentYearDuration100000000JPY
Purchase of property plant and equipment and intangible assets inv cfPrior1YearDuration-700154000JPY
Purchase of property plant and equipment and intangible assets inv cfCurrentYearDuration-980061000JPY
Proceeds from sales of property plant and equipment and intangible assets inv cfPrior1YearDuration47000JPY
Proceeds from sales of property plant and equipment and intangible assets inv cfCurrentYearDuration-JPY
Purchase of investment securities inv cfPrior1YearDuration-3745000JPY
Purchase of investment securities inv cfCurrentYearDuration-4445000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration-JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration46618000JPY
Purchase of stocks of subsidiaries and affiliates inv cfPrior1YearDuration-370000000JPY
Purchase of stocks of subsidiaries and affiliates inv cfCurrentYearDuration-JPY
Payments of loans receivable inv cfPrior1YearDuration-109830000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass