Quarterly report · Q1
1964.TEDINET S100ROV7
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥28.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥626m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥733m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥491m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥614m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥440m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥614m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥283m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥393m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥291m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥406m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥44.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥41.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥35.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥17.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥24.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-37.49 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.04 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-51.52 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥16m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥714m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥70m |
| jpcrp040300-q1r_E00119-000Development Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥99m |
| jpcrp040300-q1r_E00119-000Development Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥206m |
| jpcrp040300-q1r_E00119-000Heat Treatment Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E00119-000Heat Treatment Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥350m |
| jpcrp040300-q1r_E00119-000Plant Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00119-000Plant Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥155m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥4.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥712m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | −¥696m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥491m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥52m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥443m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥43m |
| jpcrp040300-q1r_E00119-000Development Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥94m |
| jpcrp040300-q1r_E00119-000Development Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥170m |
| jpcrp040300-q1r_E00119-000Heat Treatment Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E00119-000Heat Treatment Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥260m |
| jpcrp040300-q1r_E00119-000Plant Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E00119-000Plant Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥293m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥724m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥776m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 306
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 2598000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2845000000 | JPY |
| Liabilities | Prior1YearInstant | 17136000000 | JPY |
| Liabilities | CurrentQuarterInstant | 20249000000 | JPY |
| Capital stock | Prior1YearInstant | 6176000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6176000000 | JPY |
| Capital surplus | Prior1YearInstant | 1544000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1544000000 | JPY |
| Retained earnings | Prior1YearInstant | 13775000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 12962000000 | JPY |
| Treasury stock | Prior1YearInstant | -408000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -508000000 | JPY |
| Shareholders equity | Prior1YearInstant | 21087000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 20174000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2664000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3819000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 1000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 11000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 125000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 142000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -18000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -17000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2772000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3956000000 | JPY |
| Non controlling interests | Prior1YearInstant | 181000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 177000000 | JPY |
| Net assets | Prior1YearInstant | 24041000000 | JPY |
| Net assets | CurrentQuarterInstant | 24308000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 41178000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 44558000000 | JPY |
| Net sales | Prior1YTDDuration | 3692000000 | JPY |
| Net sales | CurrentYTDDuration | 4741000000 | JPY |
| Cost of sales | Prior1YTDDuration | 3347000000 | JPY |
| Cost of sales | CurrentYTDDuration | 4292000000 | JPY |
| Gross profit | Prior1YTDDuration | 344000000 | JPY |
| Gross profit | CurrentYTDDuration | 448000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1078000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1075000000 | JPY |
| Operating income | Prior1YTDDuration | -733000000 | JPY |
| Operating income | CurrentYTDDuration | -626000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 104000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 130000000 | JPY |
| Other noi | Prior1YTDDuration | 28000000 | JPY |
| Other noi | CurrentYTDDuration | 30000000 | JPY |
| Non operating income | Prior1YTDDuration | 132000000 | JPY |
| Non operating income | CurrentYTDDuration | 161000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 9000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 14000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 1000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 8000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |