Quarterly report · Q3
1964.TEDINET S100Q62S
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥26.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥568m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥268m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥350m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥49m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥219m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥65m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥120m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥139m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥144m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥131m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥36.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥38.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥36.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥14.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥23.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-15.8 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.07 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.18 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.23 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.05 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥11m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥31m |
| jpcrp040300-q3r_E00119-000Energyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.5bn |
| jpcrp040300-q3r_E00119-000Energyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥612m |
| jpcrp040300-q3r_E00119-000Environmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00119-000Environmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥265m |
| jpcrp040300-q3r_E00119-000Information Communicationsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥184m |
| jpcrp040300-q3r_E00119-000Information Communicationsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥242m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥15.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥588m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥18.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥600m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥116m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥55m |
| jpcrp040300-q3r_E00119-000Energyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥11.8bn |
| jpcrp040300-q3r_E00119-000Energyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥629m |
| jpcrp040300-q3r_E00119-000Environmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E00119-000Environmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥161m |
| jpcrp040300-q3r_E00119-000Information Communicationsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E00119-000Information Communicationsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥27m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥15.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥440m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥324m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 313
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 1169000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1028000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2480000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2441000000 | JPY |
| Liabilities | Prior1YearInstant | 14929000000 | JPY |
| Liabilities | CurrentQuarterInstant | 14425000000 | JPY |
| Capital stock | Prior1YearInstant | 6176000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6176000000 | JPY |
| Capital surplus | Prior1YearInstant | 1544000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1544000000 | JPY |
| Retained earnings | Prior1YearInstant | 13081000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 12424000000 | JPY |
| Treasury stock | Prior1YearInstant | -256000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -408000000 | JPY |
| Shareholders equity | Prior1YearInstant | 20545000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 19737000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2384000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2327000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 8000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 16000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 79000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 159000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 50000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 69000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2522000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2574000000 | JPY |
| Non controlling interests | Prior1YearInstant | 143000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 111000000 | JPY |
| Net assets | Prior1YearInstant | 23211000000 | JPY |
| Net assets | CurrentQuarterInstant | 22422000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 38141000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 36847000000 | JPY |
| Net sales | Prior1YTDDuration | 15925000000 | JPY |
| Net sales | CurrentYTDDuration | 16479000000 | JPY |
| Cost of sales | Prior1YTDDuration | 13068000000 | JPY |
| Cost of sales | CurrentYTDDuration | 13800000000 | JPY |
| Gross profit | Prior1YTDDuration | 2856000000 | JPY |
| Gross profit | CurrentYTDDuration | 2679000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3125000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3248000000 | JPY |
| Operating income | Prior1YTDDuration | -268000000 | JPY |
| Operating income | CurrentYTDDuration | -568000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 168000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 193000000 | JPY |
| Other noi | Prior1YTDDuration | 84000000 | JPY |
| Other noi | CurrentYTDDuration | 69000000 | JPY |
| Non operating income | Prior1YTDDuration | 253000000 | JPY |
| Non operating income | CurrentYTDDuration | 263000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 33000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 28000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |