Quarterly report · Q1
1964.TEDINET S100OZAB
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥26.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥733m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥372m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥614m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥259m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥614m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥270m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥393m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥324m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥406m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥315m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥35.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥38.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥37.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-51.52 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.18 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-42.22 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥491m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥52m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥443m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥43m |
| jpcrp040300-q1r_E00119-000Energyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E00119-000Energyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥696m |
| jpcrp040300-q1r_E00119-000Environmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥546m |
| jpcrp040300-q1r_E00119-000Environmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥64m |
| jpcrp040300-q1r_E00119-000Information Communicationsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥36m |
| jpcrp040300-q1r_E00119-000Information Communicationsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥93m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥724m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥776m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥708m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥69m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥437m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥71m |
| jpcrp040300-q1r_E00119-000Energyreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E00119-000Energyreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥543m |
| jpcrp040300-q1r_E00119-000Environmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥817m |
| jpcrp040300-q1r_E00119-000Environmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥120m |
| jpcrp040300-q1r_E00119-000Information Communicationsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥473m |
| jpcrp040300-q1r_E00119-000Information Communicationsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥90m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥513m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥444m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 303
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 2480000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2072000000 | JPY |
| Liabilities | Prior1YearInstant | 14929000000 | JPY |
| Liabilities | CurrentQuarterInstant | 13828000000 | JPY |
| Capital stock | Prior1YearInstant | 6176000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6176000000 | JPY |
| Capital surplus | Prior1YearInstant | 1544000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1544000000 | JPY |
| Retained earnings | Prior1YearInstant | 13081000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 12151000000 | JPY |
| Treasury stock | Prior1YearInstant | -256000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -407000000 | JPY |
| Shareholders equity | Prior1YearInstant | 20545000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 19465000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2384000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2102000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 8000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 24000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 79000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 113000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 50000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 56000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2522000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2298000000 | JPY |
| Non controlling interests | Prior1YearInstant | 143000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 139000000 | JPY |
| Net assets | Prior1YearInstant | 23211000000 | JPY |
| Net assets | CurrentQuarterInstant | 21902000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 38141000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 35731000000 | JPY |
| Net sales | Prior1YTDDuration | 4511000000 | JPY |
| Net sales | CurrentYTDDuration | 3692000000 | JPY |
| Cost of sales | Prior1YTDDuration | 3880000000 | JPY |
| Cost of sales | CurrentYTDDuration | 3347000000 | JPY |
| Gross profit | Prior1YTDDuration | 631000000 | JPY |
| Gross profit | CurrentYTDDuration | 344000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1003000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1078000000 | JPY |
| Operating income | Prior1YTDDuration | -372000000 | JPY |
| Operating income | CurrentYTDDuration | -733000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 90000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 104000000 | JPY |
| Other noi | Prior1YTDDuration | 34000000 | JPY |
| Other noi | CurrentYTDDuration | 28000000 | JPY |
| Non operating income | Prior1YTDDuration | 124000000 | JPY |
| Non operating income | CurrentYTDDuration | 132000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 11000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9000000 | JPY |
| Other noe | Prior1YTDDuration | 0 | JPY |
| Other noe | CurrentYTDDuration | 4000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |