Quarterly report · Q1
1963.TEDINET S100OY01
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥118.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥428.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥107.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥10.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥4.2bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥18.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥30.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.0bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥19.7bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥53.6bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥12.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥35.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥55.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥55.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥711.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥694.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥697.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥313.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥306.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥398.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥387.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥359.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥335.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥288.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥49.57 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-140.77 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-218.54 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥977m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥624m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥243m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥629m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥629m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.2bn |
| jpcrp040300-q1r_E01575-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥104.0bn |
| jpcrp040300-q1r_E01575-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥104.0bn |
| jpcrp040300-q1r_E01575-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E01575-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥8.6bn |
| jpcrp040300-q1r_E01575-000Functional Material Manufacturingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥13.2bn |
| jpcrp040300-q1r_E01575-000Functional Material Manufacturingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥13.2bn |
| jpcrp040300-q1r_E01575-000Functional Material Manufacturingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥117.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥117.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥118.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥118.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥629m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥11.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥818m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥367m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥451m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥59m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥459m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥459m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥1.4bn |
| jpcrp040300-q1r_E01575-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥95.5bn |
| jpcrp040300-q1r_E01575-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥95.5bn |
| jpcrp040300-q1r_E01575-000Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥8m |
| jpcrp040300-q1r_E01575-000Engineeringreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E01575-000Functional Material Manufacturingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11.2bn |
| jpcrp040300-q1r_E01575-000Functional Material Manufacturingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11.2bn |
| jpcrp040300-q1r_E01575-000Functional Material Manufacturingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥106.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥106.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥8m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥107.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥107.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥459m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥5.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0260 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 6750100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 6750100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0260 | |
| Cash and deposits | Prior1YearInstant | 288159000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 335393000000 | JPY |
| Notes receivable trade receivables contract assets and other notes and accounts receivable trade and contract assets | Prior1YearInstant | 141222000000 | JPY |
| Notes receivable trade receivables contract assets and other notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 130058000000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 23804000000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 27561000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 6659000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 6084000000 | JPY |
| Work in process | Prior1YearInstant | 2970000000 | JPY |
| Work in process | CurrentQuarterInstant | 4053000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 3596000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 3692000000 | JPY |
| Accounts receivable other | Prior1YearInstant | 64423000000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 33919000000 | JPY |
| Other ca | Prior1YearInstant | 6069000000 | JPY |
| Other ca | CurrentQuarterInstant | 8404000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3562000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3957000000 | JPY |
| Current assets | Prior1YearInstant | 533343000000 | JPY |
| Current assets | CurrentQuarterInstant | 545210000000 | JPY |
| Buildings and structures | Prior1YearInstant | 74181000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 75729000000 | JPY |
| Machinery vehicles tools furniture and fixtures | Prior1YearInstant | 71133000000 | JPY |
| Machinery vehicles tools furniture and fixtures | CurrentQuarterInstant | 72566000000 | JPY |
| Land | Prior1YearInstant | 18617000000 | JPY |
| Land | CurrentQuarterInstant | 18644000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 1079000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 978000000 | JPY |
| Construction in progress | Prior1YearInstant | 803000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1361000000 | JPY |
| Other ppe | Prior1YearInstant | 4795000000 | JPY |
| Other ppe | CurrentQuarterInstant | 5121000000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -101075000000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -102586000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 69534000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 71815000000 | JPY |
| Software | Prior1YearInstant | 7228000000 | JPY |
| Software | CurrentQuarterInstant | 7541000000 | JPY |
| Other ia | Prior1YearInstant | 2447000000 | JPY |
| Other ia | CurrentQuarterInstant | 2528000000 | JPY |
| Intangible assets | Prior1YearInstant | 9676000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 10069000000 | JPY |
| Investment securities | Prior1YearInstant | 55837000000 | JPY |
| Investment securities | CurrentQuarterInstant | 58455000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 8640000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |