Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥67.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥50.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥38.9bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥40.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥41.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥2.1bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥1.3bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥2.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥800m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥323m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥358m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥419m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥286m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥771m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥479m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥124m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥267m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.8bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥681m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥59.0bnat 2025-03-31Cons.Assets
Total assets¥48.8bnat 2024-03-31Cons.Assets
Total assets¥45.6bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥45.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥44.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥28.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥20.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥30.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥28.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥30.0bnat 2023-03-31dCons.Net assets
Net assets / equity¥30.4bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥30.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.1bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥9.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥8.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.9bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥8.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥660m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.9bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥591m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥936m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥670m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥353m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥65m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥543m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥423m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥373m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥113.862024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-48.582023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.392022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.552021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.062020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,984.17at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,874.17at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,855.74at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,860.16at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,845.87at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio51.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.6%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE1.6%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE-0.4%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE0.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,475at 2025-03-31Cons.Number of employees
Employees1,356at 2024-03-31Cons.Number of employees
Employees1,465at 2023-03-31dCons.Number of employees
Employees1,412at 2022-03-31dCons.Number of employees
Employees1,442at 2021-03-31dCons.Number of employees
Revenue¥30.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥27.7bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥22.6bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥26.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥27.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥486m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥1.8bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥980m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥1.2bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥466m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥156m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥249m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥931m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥1.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥646m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥1.2bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥202m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥501m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥269m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥35.8bnat 2025-03-31StandaloneAssets
Total assets¥35.5bnat 2024-03-31StandaloneAssets
Total assets¥35.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥36.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥36.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥11.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥11.4bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥24.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥24.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥26.2bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥27.6bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥28.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.8bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥42.132024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-77.152023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.392022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-30.512021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.182020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,573.65at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,564.06at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,624.94at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,692.93at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,722.03at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-4.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-1.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued16,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,000,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,000,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,000,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,000,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees800at 2025-03-31StandaloneNumber of employees
Employees801at 2024-03-31StandaloneNumber of employees
Employees866at 2023-03-31dStandaloneNumber of employees
Employees916at 2022-03-31dStandaloneNumber of employees
Employees913at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥71m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥58m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥45m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥45m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥12.4bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥353m
Equipment Production Businessreportable segmentcapex2024-04-01 → 2025-03-31¥4m
Equipment Production Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥19m
Equipment Production Businessreportable segmentemployeesat 2025-03-3133 pure
Equipment Production Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥627m
Equipment Production Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥581m
Equipment Production Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥45m
Equipment Production Businessreportable segmentsegment assetsat 2025-03-31¥859m
Equipment Production Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥54m
Facility Installation Businessreportable segmentcapex2024-04-01 → 2025-03-31¥754m
Facility Installation Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥618m
Facility Installation Businessreportable segmentemployeesat 2025-03-311399 pure
Facility Installation Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥67.3bn
Facility Installation Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥67.3bn
Facility Installation Businessreportable segmentsegment assetsat 2025-03-31¥45.8bn
Facility Installation Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.5bn
—segment totalcapex2024-04-01 → 2025-03-31¥759m
—segment totaldepreciation2024-04-01 → 2025-03-31¥638m
—segment totalrevenue2024-04-01 → 2025-03-31¥67.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥67.9bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥45m
—segment totalsegment assetsat 2025-03-31¥46.7bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥2.5bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥131m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥135m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥32m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥32m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥12.8bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥289m
Equipment Production Businessreportable segmentcapex2023-04-01 → 2024-03-31¥1m
Equipment Production Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥19m
Equipment Production Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥592m
Equipment Production Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥559m
Equipment Production Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥32m
Equipment Production Businessreportable segmentsegment assetsat 2024-03-31¥872m
Equipment Production Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥100m
Facility Installation Businessreportable segmentcapex2023-04-01 → 2024-03-31¥1.5bn
Facility Installation Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥563m
Facility Installation Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥50.2bn
Facility Installation Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥50.2bn
Facility Installation Businessreportable segmentsegment assetsat 2024-03-31¥35.1bn
Facility Installation Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥887m
—segment totalcapex2023-04-01 → 2024-03-31¥1.5bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥583m
—segment totalrevenue2023-04-01 → 2024-03-31¥50.8bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥50.7bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥32m
—segment totalsegment assetsat 2024-03-31¥36.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31−¥987m
Equipment Production Businessreportable segmentemployeesat 2025-03-3133 pure
Facility Installation Businessreportable segmentemployeesat 2025-03-31724 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,708
ItemContextValueUnit
Allowance for doubtful accounts ioa by groupCurrentYearInstant-39000000JPY
Investments and other assetsPrior1YearInstant9988000000JPY
Investments and other assetsCurrentYearInstant10397000000JPY
Noncurrent assetsPrior1YearInstant18725000000JPY
Noncurrent assetsCurrentYearInstant19196000000JPY
AssetsPrior1YearInstant48800000000JPY
AssetsCurrentYearInstant59039000000JPY
Notes payable accounts payable for construction contracts and other cnsPrior1YearInstant8794000000JPY
Notes payable accounts payable for construction contracts and other cnsCurrentYearInstant14417000000JPY
Electronically recorded obligations operating clPrior1YearInstant2914000000JPY
Electronically recorded obligations operating clCurrentYearInstant2157000000JPY
Short term loans payablePrior1YearInstant1541000000JPY
Short term loans payableCurrentYearInstant3051000000JPY
Income taxes payablePrior1YearInstant103000000JPY
Income taxes payableCurrentYearInstant516000000JPY
Advances received on uncompleted construction contracts cnsPrior1YearInstant2601000000JPY
Advances received on uncompleted construction contracts cnsCurrentYearInstant3332000000JPY
Provision for warranties for completed constructionPrior1YearInstant10000000JPY
Provision for warranties for completed constructionCurrentYearInstant12000000JPY
Provision for loss on construction contractsPrior1YearInstant1037000000JPY
Provision for loss on construction contractsCurrentYearInstant629000000JPY
Provision for bonusesPrior1YearInstant331000000JPY
Provision for bonusesCurrentYearInstant688000000JPY
Provision for correction related costsPrior1YearInstant-JPY
Provision for correction related costsCurrentYearInstant6000000JPY
Other clPrior1YearInstant1257000000JPY
Other clCurrentYearInstant2177000000JPY
Current liabilitiesPrior1YearInstant18592000000JPY
Current liabilitiesCurrentYearInstant26990000000JPY
Deferred tax liabilitiesPrior1YearInstant464000000JPY
Deferred tax liabilitiesCurrentYearInstant464000000JPY
Provision for directors retirement benefitsPrior1YearInstant10000000JPY
Provision for directors retirement benefitsCurrentYearInstant11000000JPY
Provision for subdirectors retirement benefitsPrior1YearInstant46000000JPY
Provision for subdirectors retirement benefitsCurrentYearInstant41000000JPY
Net defined benefit liabilityPrior1YearInstant128000000JPY
Net defined benefit liabilityCurrentYearInstant284000000JPY
Other nclPrior1YearInstant715000000JPY
Other nclCurrentYearInstant657000000JPY
Noncurrent liabilitiesPrior1YearInstant1365000000JPY
Noncurrent liabilitiesCurrentYearInstant1459000000JPY
LiabilitiesPrior1YearInstant19958000000JPY
LiabilitiesCurrentYearInstant28450000000JPY
Capital stockPrior1YearInstant1190000000JPY
Capital stockCurrentYearInstant1190000000JPY
Capital surplusPrior1YearInstant84000000JPY
Capital surplusCurrentYearInstant83000000JPY
Retained earningsPrior1YearInstant25967000000JPY
Retained earningsCurrentYearInstant27255000000JPY
Treasury stockPrior1YearInstant-475000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass