Quarterly report · Q1
1960.TEDINET S100V3ES
Period2022-04-01 → 2022-06-30
Filed2025-01-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100OXWP.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥40.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥665m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥218m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥319m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥358m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥312m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥133,000 | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥249m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥124m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥13m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥264m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥13m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥41.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥45.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥43.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥30.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-15.26 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.55 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.77 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥101m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥101m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥333m |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥430m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥974m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥906m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥67m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥63m |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥34m |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥35m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥101m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥332m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥19m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥325m |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E00173-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥89m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥542m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥522m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥19m |
| jpcrp040300-q1r_E00173-000Other Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00173-000Southeast Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥16m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥8.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥8.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥19m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥107m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 673000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 673000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0396 | |
| Cash and deposits | Prior1YearInstant | 8904847000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 9970390000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | Prior1YearInstant | 13337205000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | CurrentQuarterInstant | 10243922000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 1129753000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 868944000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 645600000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 703804000 | JPY |
| Other ca | Prior1YearInstant | 2226569000 | JPY |
| Other ca | CurrentQuarterInstant | 1205391000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -111967000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -117037000 | JPY |
| Current assets | Prior1YearInstant | 26132009000 | JPY |
| Current assets | CurrentQuarterInstant | 22875415000 | JPY |
| Land | Prior1YearInstant | 4555694000 | JPY |
| Land | CurrentQuarterInstant | 4555694000 | JPY |
| Other net ppe | Prior1YearInstant | 2512597000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2614156000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7068291000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7169850000 | JPY |
| Goodwill | Prior1YearInstant | 37604000 | JPY |
| Goodwill | CurrentQuarterInstant | - | JPY |
| Other ia | Prior1YearInstant | 959132000 | JPY |
| Other ia | CurrentQuarterInstant | 924238000 | JPY |
| Intangible assets | Prior1YearInstant | 996737000 | JPY |
| Intangible assets | CurrentQuarterInstant | 924238000 | JPY |
| Investment securities | Prior1YearInstant | 4742984000 | JPY |
| Investment securities | CurrentQuarterInstant | 4288227000 | JPY |
| Real estate for investment net | Prior1YearInstant | 5389201000 | JPY |
| Real estate for investment net | CurrentQuarterInstant | 5460806000 | JPY |
| Deferred tax assets | Prior1YearInstant | 118176000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 120287000 | JPY |
| Other ioa | Prior1YearInstant | 1057923000 | JPY |
| Other ioa | CurrentQuarterInstant | 1063201000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -72480000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -72070000 | JPY |
| Investments and other assets | Prior1YearInstant | 11235805000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 10860452000 | JPY |
| Noncurrent assets | Prior1YearInstant | 19300834000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 18954541000 | JPY |
| Assets | Prior1YearInstant | 45432843000 | JPY |
| Assets | CurrentQuarterInstant | 41829957000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 6410376000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 4397067000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2067201000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2116959000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |