Quarterly report · Q3
1960.TEDINET S100Q4TU
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100V3EX (2025-01-15).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥39.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥329m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥582m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥487m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥195m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥575m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥46m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥464m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥32m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥71m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥481m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥57m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥42.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥45.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥43.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥14.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥30.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-28.44 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.6 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.92 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.3 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.63 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥131m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥131m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.0bn |
| jpcrp040300-q3r_E00173-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.1bn |
| jpcrp040300-q3r_E00173-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.1bn |
| jpcrp040300-q3r_E00173-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥279m |
| jpcrp040300-q3r_E00173-000Other Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E00173-000Other Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E00173-000Other Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥76m |
| jpcrp040300-q3r_E00173-000Other Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥59m |
| jpcrp040300-q3r_E00173-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E00173-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E00173-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥56m |
| jpcrp040300-q3r_E00173-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥24m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥25.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥25.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥131m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥244m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥44m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥44m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.0bn |
| jpcrp040300-q3r_E00173-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥20.8bn |
| jpcrp040300-q3r_E00173-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥20.8bn |
| jpcrp040300-q3r_E00173-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥764m |
| jpcrp040300-q3r_E00173-000Other Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00173-000Other Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E00173-000Other Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥41m |
| jpcrp040300-q3r_E00173-000Other Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥26m |
| jpcrp040300-q3r_E00173-000Southeast Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E00173-000Southeast Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E00173-000Southeast Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E00173-000Southeast Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥27m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥28.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥28.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥44m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥711m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary loss | Prior1YTDDuration | 151431000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 3729000 | JPY |
| Income before income taxes | Prior1YTDDuration | 46269000 | JPY |
| Income before income taxes | CurrentYTDDuration | -575022000 | JPY |
| Income taxes | Prior1YTDDuration | 103631000 | JPY |
| Income taxes | CurrentYTDDuration | -94500000 | JPY |
| Profit loss | Prior1YTDDuration | -57362000 | JPY |
| Profit loss | CurrentYTDDuration | -480521000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 13511000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -16206000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -70873000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -464314000 | JPY |
| Profit loss | Prior1YTDDuration | -57362000 | JPY |
| Profit loss | CurrentYTDDuration | -480521000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 204787000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -147332000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 189367000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 604131000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -31819000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -30875000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 362335000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 425923000 | JPY |
| Comprehensive income | Prior1YTDDuration | 304972000 | JPY |
| Comprehensive income | CurrentYTDDuration | -54598000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 291311000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -46552000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 13661000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -8046000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00173-000JapanReportableSegmentsMember | 20833864000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00173-000SoutheastAsiaReportableSegmentsMember | 5759255000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00173-000OtherAsiaReportableSegmentsMember | 1724917000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 28318037000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 28318037000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00173-000JapanReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00173-000SoutheastAsiaReportableSegmentsMember | 3051000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00173-000OtherAsiaReportableSegmentsMember | 41048000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 44100000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -44100000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00173-000JapanReportableSegmentsMember | 20833864000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00173-000SoutheastAsiaReportableSegmentsMember | 5762306000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00173-000OtherAsiaReportableSegmentsMember | 1765966000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 28362137000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -44100000 | JPY |
| Net sales | Prior1YTDDuration | 28318037000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00173-000JapanReportableSegmentsMember | 764019000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00173-000SoutheastAsiaReportableSegmentsMember | -27358000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00173-000OtherAsiaReportableSegmentsMember | -26015000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 710645000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |