Quarterly report · Q3
1960.TEDINET S100Q4TU
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100V3EX (2025-01-15).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥39.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥329m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥582m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥487m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥195m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥575m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥46m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥464m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥32m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥71m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥481m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥57m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥42.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥45.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥43.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥14.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥30.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-28.44 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.6 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.92 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.3 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.63 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥131m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥131m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.0bn |
| jpcrp040300-q3r_E00173-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.1bn |
| jpcrp040300-q3r_E00173-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.1bn |
| jpcrp040300-q3r_E00173-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥279m |
| jpcrp040300-q3r_E00173-000Other Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E00173-000Other Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E00173-000Other Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥76m |
| jpcrp040300-q3r_E00173-000Other Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥59m |
| jpcrp040300-q3r_E00173-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E00173-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E00173-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥56m |
| jpcrp040300-q3r_E00173-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥24m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥25.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥25.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥131m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥244m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥44m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥44m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.0bn |
| jpcrp040300-q3r_E00173-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥20.8bn |
| jpcrp040300-q3r_E00173-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥20.8bn |
| jpcrp040300-q3r_E00173-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥764m |
| jpcrp040300-q3r_E00173-000Other Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00173-000Other Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E00173-000Other Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥41m |
| jpcrp040300-q3r_E00173-000Other Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥26m |
| jpcrp040300-q3r_E00173-000Southeast Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E00173-000Southeast Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E00173-000Southeast Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E00173-000Southeast Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥27m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥28.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥28.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥44m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥711m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 2067201000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1746545000 | JPY |
| Short term loans payable | Prior1YearInstant | 403440000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 40000000 | JPY |
| Income taxes payable | Prior1YearInstant | 68840000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 62577000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 2462583000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 2616520000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 18000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 18000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 372409000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 371207000 | JPY |
| Provision for bonuses | Prior1YearInstant | 251598000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 96543000 | JPY |
| Other cl | Prior1YearInstant | 1322387000 | JPY |
| Other cl | CurrentQuarterInstant | 1145775000 | JPY |
| Current liabilities | Prior1YearInstant | 13376838000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10977721000 | JPY |
| Long term loans payable | Prior1YearInstant | 218796000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 182796000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 690863000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 409083000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 7451000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 8519000 | JPY |
| Provision for subdirectors retirement benefits | Prior1YearInstant | 35110000 | JPY |
| Provision for subdirectors retirement benefits | CurrentQuarterInstant | 36357000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 110445000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 139813000 | JPY |
| Other ncl | Prior1YearInstant | 384268000 | JPY |
| Other ncl | CurrentQuarterInstant | 372414000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1446934000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1148983000 | JPY |
| Liabilities | Prior1YearInstant | 14823772000 | JPY |
| Liabilities | CurrentQuarterInstant | 12126705000 | JPY |
| Capital stock | Prior1YearInstant | 1190250000 | JPY |
| Capital stock | CurrentQuarterInstant | 1190250000 | JPY |
| Retained earnings | Prior1YearInstant | 27829692000 | JPY |
| Retained earnings | CurrentQuarterInstant | 27202107000 | JPY |
| Treasury stock | Prior1YearInstant | -471856000 | JPY |
| Treasury stock | CurrentQuarterInstant | -471903000 | JPY |
| Shareholders equity | Prior1YearInstant | 28548086000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 27920454000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1579571000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1433014000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 322861000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 917851000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 111564000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 80689000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2013998000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2431555000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |