Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥207.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥474.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥219.3bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥22.8bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥18.3bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥24.2bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥44.4bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥19.9bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥22.9bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥20.1bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥14.9bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥28.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥13.2bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥15.0bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥13.2bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥469.9bnat 2025-09-30Cons.Assets
Total assets¥488.5bnat 2025-03-31Cons.Assets
Total assets¥465.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥143.7bnat 2025-09-30Cons.Liabilities
Total liabilities¥176.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥326.2bnat 2025-09-30Cons.Net assets
Net assets / equity¥312.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥299.7bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥62.0bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥71.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥60.3bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥70.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥83.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥94.6bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥733m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥8.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥461m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥4.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥6.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥24.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥211.182025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥408.362024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥186.182024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio68.6%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.9%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥11.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥8.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥3.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30¥1.7bn
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥3.4bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥3.4bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30¥116m
Equipment Installationreportable segmentrevenue2025-04-01 → 2025-09-30¥199.2bn
Equipment Installationreportable segmentrevenue external2025-04-01 → 2025-09-30¥198.9bn
Equipment Installationreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥330m
Equipment Installationreportable segmentsegment profit2025-04-01 → 2025-09-30¥21.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥211.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥207.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥3.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥22.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥12.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥9.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥2.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30¥1.7bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥2.9bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥2.9bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30¥98m
Equipment Installationreportable segmentrevenue2024-04-01 → 2024-09-30¥210.1bn
Equipment Installationreportable segmentrevenue external2024-04-01 → 2024-09-30¥209.7bn
Equipment Installationreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥405m
Equipment Installationreportable segmentsegment profit2024-04-01 → 2024-09-30¥16.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥222.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥219.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥2.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥18.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 573
ItemContextValueUnit
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus
Notes changes in scope of consolidation or equity method (text)InterimDurationText · Plus
Notes accounting treatments specific to semi annual financial statements type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes additional information semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes regarding guarantee obligations (text)InterimInstantText · Plus
Notes regarding trade notes receivable discounted or transferred by endorsement (text)InterimInstantText · Plus
Major components of selling general and administrative expenses (text)InterimDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDurationText · Plus
Notes regarding dividend (text)Prior1InterimDurationText · Plus
Notes regarding dividend (text)InterimDurationText · Plus
Notes segment information etc type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Footnotes regarding segment information table (text)Prior1InterimDurationText · Plus
Information about impairment loss of non current assets or goodwill etc for each reportable segment (text)Prior1InterimDurationText · Plus
Footnotes regarding segment information table (text)InterimDurationText · Plus
Information about impairment loss of non current assets or goodwill etc for each reportable segment (text)InterimDurationText · Plus
Notes revenue recognition semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes per share information semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes significant events after reporting period semi annual consolidated financial statements (text)InterimDurationText · Plus
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass