Quarterly report · Q2
1959.TEDINET S100PHG2
Period2022-04-01 → 2022-09-30
Filed2022-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥168.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥376.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥158.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥10.3bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥11.7bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥12.0bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥36.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.6bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥16.3bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥14.2bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥26.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.8bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥9.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥373.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥378.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥342.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥123.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥137.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥250.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥241.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥227.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥44.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥39.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥42.7bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥37.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥49.5bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥49.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥1.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥10.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥156.92 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.66 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥370.05 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.94 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.19 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥9.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥7.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥429m |
| jpcrp040300-q2r_E00146-000Equipment Installationreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥161.3bn |
| jpcrp040300-q2r_E00146-000Equipment Installationreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥161.2bn |
| jpcrp040300-q2r_E00146-000Equipment Installationreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥124m |
| jpcrp040300-q2r_E00146-000Equipment Installationreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥170.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥168.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥9.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥7.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥5.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥2.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥2.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | ¥66m |
| jpcrp040300-q2r_E00146-000Equipment Installationreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥152.9bn |
| jpcrp040300-q2r_E00146-000Equipment Installationreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥152.6bn |
| jpcrp040300-q2r_E00146-000Equipment Installationreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥288m |
| jpcrp040300-q2r_E00146-000Equipment Installationreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥160.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥158.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥11.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 570
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant | 226000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2059000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2110000000 | JPY |
| Net assets | Prior1YearInstant | 241194000000 | JPY |
| Net assets | CurrentQuarterInstant | 250104000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 378396000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 373595000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 152637000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 161186000000 | JPY |
| Sales on other business rev oa | Prior1YTDDuration | 5557000000 | JPY |
| Sales on other business rev oa | CurrentYTDDuration | 7336000000 | JPY |
| Net sales | Prior1YTDDuration | 158194000000 | JPY |
| Net sales | CurrentYTDDuration | 168522000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 130737000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 140181000000 | JPY |
| Cost of sales on other business cos exp oa | Prior1YTDDuration | 3910000000 | JPY |
| Cost of sales on other business cos exp oa | CurrentYTDDuration | 4923000000 | JPY |
| Cost of sales | Prior1YTDDuration | 134647000000 | JPY |
| Cost of sales | CurrentYTDDuration | 145105000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 21899000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 21004000000 | JPY |
| Gross profit other business gp | Prior1YTDDuration | 1647000000 | JPY |
| Gross profit other business gp | CurrentYTDDuration | 2412000000 | JPY |
| Gross profit | Prior1YTDDuration | 23546000000 | JPY |
| Gross profit | CurrentYTDDuration | 23417000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 11888000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 13101000000 | JPY |
| Operating income | Prior1YTDDuration | 11658000000 | JPY |
| Operating income | CurrentYTDDuration | 10315000000 | JPY |
| Interest income noi | Prior1YTDDuration | 26000000 | JPY |
| Interest income noi | CurrentYTDDuration | 23000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 527000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 520000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 893000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 396000000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 163000000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 474000000 | JPY |
| Rent income noi | Prior1YTDDuration | 169000000 | JPY |
| Rent income noi | CurrentYTDDuration | 165000000 | JPY |
| Other noi | Prior1YTDDuration | 379000000 | JPY |
| Other noi | CurrentYTDDuration | 529000000 | JPY |
| Non operating income | Prior1YTDDuration | 2159000000 | JPY |
| Non operating income | CurrentYTDDuration | 2109000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 194000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 195000000 | JPY |
| Extra retirement payments noe | Prior1YTDDuration | 22000000 | JPY |
| Extra retirement payments noe | CurrentYTDDuration | 30000000 | JPY |
| Provision of allowance for doubtful accounts for subsidiaries and affiliates noe | Prior1YTDDuration | - | JPY |
| Provision of allowance for doubtful accounts for subsidiaries and affiliates noe | CurrentYTDDuration | 17000000 | JPY |
| Settlement package noe | Prior1YTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |