Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
MetricValuePeriodScopeSource row
Operating income¥5.4bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥2.5bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥5.8bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥12.0bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥5.8bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥2.9bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥4.0bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥4.0bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.9bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥108.3bnat 2025-09-30Cons.Assets
Total assets¥118.2bnat 2025-03-31Cons.Assets
Total assets¥98.2bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥34.5bnat 2025-09-30Cons.Liabilities
Total liabilities¥48.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥73.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥69.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥66.5bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥21.7bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥20.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥21.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥20.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.7bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥13.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥5.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥14.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥659m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥154m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥3.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥10.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥10.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥87.842025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥211.622024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.032024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥87.632025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥211.132024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥40.942024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio68.0%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio58.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 443
ItemContextValueUnit
Long term loans payablePrior1YearInstant-JPY
Long term loans payableInterimInstant133000000JPY
Deferred tax liabilitiesPrior1YearInstant1447000000JPY
Deferred tax liabilitiesInterimInstant3583000000JPY
Net defined benefit liabilityPrior1YearInstant395000000JPY
Net defined benefit liabilityInterimInstant397000000JPY
Other nclPrior1YearInstant130000000JPY
Other nclInterimInstant141000000JPY
Noncurrent liabilitiesPrior1YearInstant1972000000JPY
Noncurrent liabilitiesInterimInstant4256000000JPY
LiabilitiesPrior1YearInstant48872000000JPY
LiabilitiesInterimInstant34541000000JPY
Capital stockPrior1YearInstant5158000000JPY
Capital stockInterimInstant5158000000JPY
Capital surplusPrior1YearInstant7104000000JPY
Capital surplusInterimInstant7264000000JPY
Retained earningsPrior1YearInstant49895000000JPY
Retained earningsInterimInstant51612000000JPY
Treasury stockPrior1YearInstant-3707000000JPY
Treasury stockInterimInstant-3558000000JPY
Shareholders equityPrior1YearInstant58450000000JPY
Shareholders equityInterimInstant60476000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant9485000000JPY
Valuation difference on available for sale securitiesInterimInstant12270000000JPY
Foreign currency translation adjustmentPrior1YearInstant1290000000JPY
Foreign currency translation adjustmentInterimInstant961000000JPY
Valuation and translation adjustmentsPrior1YearInstant10776000000JPY
Valuation and translation adjustmentsInterimInstant13231000000JPY
Subscription rights to sharesPrior1YearInstant68000000JPY
Subscription rights to sharesInterimInstant68000000JPY
Net assetsPrior1YearInstant69294000000JPY
Net assetsInterimInstant73776000000JPY
Liabilities and net assetsPrior1YearInstant118166000000JPY
Liabilities and net assetsInterimInstant108317000000JPY
Net sales of completed construction contracts cnsPrior1InterimDuration54773000000JPY
Net sales of completed construction contracts cnsInterimDuration64858000000JPY
Cost of sales of completed construction contracts cnsPrior1InterimDuration47459000000JPY
Cost of sales of completed construction contracts cnsInterimDuration53996000000JPY
Gross profit on completed construction contracts cnsPrior1InterimDuration7314000000JPY
Gross profit on completed construction contracts cnsInterimDuration10862000000JPY
Selling general and administrative expensesPrior1InterimDuration4824000000JPY
Selling general and administrative expensesInterimDuration5482000000JPY
Operating incomePrior1InterimDuration2490000000JPY
Operating incomeInterimDuration5380000000JPY
Interest income noiPrior1InterimDuration35000000JPY
Interest income noiInterimDuration69000000JPY
Dividends income noiPrior1InterimDuration345000000JPY
Dividends income noiInterimDuration380000000JPY
Electricity sale income noiPrior1InterimDuration10000000JPY
Electricity sale income noiInterimDuration10000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass