Half-year report · HY
1951.TEDINET S100WZC3
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥321.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥670.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥273.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥16.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥10.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥16.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥43.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥17.5bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥26.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥6.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥613.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥642.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥551.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥285.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥315.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥328.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥326.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥318.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥42.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥40.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥41.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥39.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥38.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥47.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥30.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥24.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥10.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥18.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥14.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥16.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥21.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥49.76 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.97 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.15 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥49.74 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥128.92 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.14 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| System Solutionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥112.9bn |
| System Solutionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥112.9bn |
| System Solutionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| Telecommunicationreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥113.8bn |
| Telecommunicationreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥113.8bn |
| Telecommunicationreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥10.3bn |
| Urban Infrastracturereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥94.6bn |
| Urban Infrastracturereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥94.6bn |
| Urban Infrastracturereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥321.3bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥321.3bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥16.4bn |
| System Solutionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥85.4bn |
| System Solutionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥85.4bn |
| System Solutionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| Telecommunicationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥112.0bn |
| Telecommunicationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥112.0bn |
| Telecommunicationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥8.3bn |
| Urban Infrastracturereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥76.2bn |
| Urban Infrastracturereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥76.2bn |
| Urban Infrastracturereportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥247m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥273.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥273.5bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥10.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 502
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1InterimDuration_ReportableSegmentsMember | 273471000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 273471000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E00094-000TelecommunicationReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E00094-000UrbanInfrastractureReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E00094-000SystemSolutionReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E00094-000TelecommunicationReportableSegmentsMember | 111955000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E00094-000UrbanInfrastractureReportableSegmentsMember | 76156000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E00094-000SystemSolutionReportableSegmentsMember | 85359000000 | JPY |
| Net sales | Prior1InterimDuration_ReportableSegmentsMember | 273471000000 | JPY |
| Net sales | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Net sales | Prior1InterimDuration | 273471000000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E00094-000TelecommunicationReportableSegmentsMember | 8348000000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E00094-000UrbanInfrastractureReportableSegmentsMember | -247000000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E00094-000SystemSolutionReportableSegmentsMember | 2211000000 | JPY |
| Operating income | Prior1InterimDuration_ReportableSegmentsMember | 10312000000 | JPY |
| Operating income | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Operating income | Prior1InterimDuration | 10312000000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E00094-000TelecommunicationReportableSegmentsMember | 113787000000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E00094-000UrbanInfrastractureReportableSegmentsMember | 94586000000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E00094-000SystemSolutionReportableSegmentsMember | 112935000000 | JPY |
| Revenues from external customers | InterimDuration_ReportableSegmentsMember | 321308000000 | JPY |
| Revenues from external customers | InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | InterimDuration | 321308000000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E00094-000TelecommunicationReportableSegmentsMember | － | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E00094-000UrbanInfrastractureReportableSegmentsMember | － | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E00094-000SystemSolutionReportableSegmentsMember | － | JPY |
| Transactions with other segments | InterimDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | InterimDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | InterimDuration | － | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E00094-000TelecommunicationReportableSegmentsMember | 113787000000 | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E00094-000UrbanInfrastractureReportableSegmentsMember | 94586000000 | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E00094-000SystemSolutionReportableSegmentsMember | 112935000000 | JPY |
| Net sales | InterimDuration_ReportableSegmentsMember | 321308000000 | JPY |
| Net sales | InterimDuration_ReconcilingItemsMember | － | JPY |
| Net sales | InterimDuration | 321308000000 | JPY |
| Operating income | InterimDuration_jpcrp040300-ssr_E00094-000TelecommunicationReportableSegmentsMember | 10340000000 | JPY |
| Operating income | InterimDuration_jpcrp040300-ssr_E00094-000UrbanInfrastractureReportableSegmentsMember | 2088000000 | JPY |
| Operating income | InterimDuration_jpcrp040300-ssr_E00094-000SystemSolutionReportableSegmentsMember | 3974000000 | JPY |
| Operating income | InterimDuration_ReportableSegmentsMember | 16403000000 | JPY |
| Operating income | InterimDuration_ReconcilingItemsMember | － | JPY |
| Operating income | InterimDuration | 16403000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の５第１項の表の第１号 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2025-11-07 | |
| Semi annual accounting period cover page | FilingDateInstant | Original text (Japanese)第72期中（自 2025年４月１日 至 2025年９月30日） |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |