Quarterly report · Q1
1951.TEDINET S100RNJV
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥124.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥627.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥120.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥3.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥4.7bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥33.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.7bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.7bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.7bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥22.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥3.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥527.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥577.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥498.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥223.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥270.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥304.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥307.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥303.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥47.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥51.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥24.55 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥204.98 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.56 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.54 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥204.9 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.54 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 56.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 3
| Segment | Item | Period | Value |
|---|---|---|---|
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥120.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥120.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 313
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration | 108084000000 | JPY |
| Gross profit | Prior1YTDDuration | 15365000000 | JPY |
| Gross profit | CurrentYTDDuration | 16297000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 11648000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 13803000000 | JPY |
| Operating income | Prior1YTDDuration | 3716000000 | JPY |
| Operating income | CurrentYTDDuration | 2494000000 | JPY |
| Interest income noi | Prior1YTDDuration | 17000000 | JPY |
| Interest income noi | CurrentYTDDuration | 30000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 397000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 354000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1063000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1676000000 | JPY |
| Other noi | Prior1YTDDuration | 865000000 | JPY |
| Other noi | CurrentYTDDuration | 492000000 | JPY |
| Non operating income | Prior1YTDDuration | 2343000000 | JPY |
| Non operating income | CurrentYTDDuration | 2553000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 104000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 203000000 | JPY |
| Other noe | Prior1YTDDuration | 227000000 | JPY |
| Other noe | CurrentYTDDuration | 132000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 332000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 336000000 | JPY |
| Ordinary income | Prior1YTDDuration | 5728000000 | JPY |
| Ordinary income | CurrentYTDDuration | 4711000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 5728000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4711000000 | JPY |
| Income taxes | Prior1YTDDuration | 2720000000 | JPY |
| Income taxes | CurrentYTDDuration | 2038000000 | JPY |
| Profit loss | Prior1YTDDuration | 3007000000 | JPY |
| Profit loss | CurrentYTDDuration | 2672000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 95000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 56000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2912000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2615000000 | JPY |
| Profit loss | Prior1YTDDuration | 3007000000 | JPY |
| Profit loss | CurrentYTDDuration | 2672000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1644000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1391000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -130000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -862000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -958000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 320000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 555000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 849000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 3562000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3522000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 3455000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3475000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 107000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |