Tokyo Tape
Sign in
← EXEO Group

Quarterly report · Q2

1951.TEDINET S100PK2S
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥265.2bn2022-04-01 → 2022-09-30Cons.Net sales
Revenue¥594.8bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥260.9bn2021-04-01 → 2021-09-30Cons.Net sales
Operating income¥8.6bn2022-04-01 → 2022-09-30Cons.Operating income
Operating income¥17.0bn2021-04-01 → 2021-09-30Cons.Operating income
Ordinary income¥11.5bn2022-04-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥45.2bn2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥18.0bn2021-04-01 → 2021-09-30Cons.Ordinary income
Profit before tax¥12.0bn2022-04-01 → 2022-09-30Cons.Income before income taxes
Profit before tax¥18.0bn2021-04-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)¥6.6bn2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥27.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥11.2bn2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income¥6.9bn2022-04-01 → 2022-09-30Cons.Profit loss
Net income¥11.4bn2021-04-01 → 2021-09-30Cons.Profit loss
Total assets¥520.9bnat 2022-09-30Cons.Assets
Total assets¥535.6bnat 2022-03-31Cons.Assets
Total assets¥450.9bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥215.6bnat 2022-09-30Cons.Liabilities
Total liabilities¥228.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥305.3bnat 2022-09-30Cons.Net assets
Net assets / equity¥307.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥296.4bnat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥51.2bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥54.9bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥50.0bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥53.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥41.2bnat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥41.2bnat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow¥9.8bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥26.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥31.5bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥8.0bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥20.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥12.6bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥7.1bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥5.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥19.0bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥60.482022-04-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.972022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥250.642021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.722021-04-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.852021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥60.462022-04-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥250.472021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥100.642021-04-01 → 2021-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio57.7%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio56.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.0%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
jpcrp040300-q2r_E00094-000System Solutionreportable segmentrevenue2022-04-01 → 2022-09-30¥81.6bn
jpcrp040300-q2r_E00094-000System Solutionreportable segmentrevenue external2022-04-01 → 2022-09-30¥81.6bn
jpcrp040300-q2r_E00094-000System Solutionreportable segmentsegment profit2022-04-01 → 2022-09-30¥492m
jpcrp040300-q2r_E00094-000Telecommunicationreportable segmentrevenue2022-04-01 → 2022-09-30¥119.1bn
jpcrp040300-q2r_E00094-000Telecommunicationreportable segmentrevenue external2022-04-01 → 2022-09-30¥119.1bn
jpcrp040300-q2r_E00094-000Telecommunicationreportable segmentsegment profit2022-04-01 → 2022-09-30¥7.0bn
jpcrp040300-q2r_E00094-000Urban Infrastracturereportable segmentrevenue2022-04-01 → 2022-09-30¥64.6bn
jpcrp040300-q2r_E00094-000Urban Infrastracturereportable segmentrevenue external2022-04-01 → 2022-09-30¥64.6bn
jpcrp040300-q2r_E00094-000Urban Infrastracturereportable segmentsegment profit2022-04-01 → 2022-09-30¥1.1bn
—segment totalrevenue2022-04-01 → 2022-09-30¥265.2bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥265.2bn
—segment totalsegment profit2022-04-01 → 2022-09-30¥8.6bn
jpcrp040300-q2r_E00094-000System Solutionreportable segmentrevenue2021-04-01 → 2021-09-30¥69.0bn
jpcrp040300-q2r_E00094-000System Solutionreportable segmentrevenue external2021-04-01 → 2021-09-30¥69.0bn
jpcrp040300-q2r_E00094-000System Solutionreportable segmentsegment profit2021-04-01 → 2021-09-30¥1.9bn
jpcrp040300-q2r_E00094-000Telecommunicationreportable segmentrevenue2021-04-01 → 2021-09-30¥128.4bn
jpcrp040300-q2r_E00094-000Telecommunicationreportable segmentrevenue external2021-04-01 → 2021-09-30¥128.4bn
jpcrp040300-q2r_E00094-000Telecommunicationreportable segmentsegment profit2021-04-01 → 2021-09-30¥9.6bn
jpcrp040300-q2r_E00094-000Urban Infrastracturereportable segmentrevenue2021-04-01 → 2021-09-30¥63.6bn
jpcrp040300-q2r_E00094-000Urban Infrastracturereportable segmentrevenue external2021-04-01 → 2021-09-30¥63.6bn
jpcrp040300-q2r_E00094-000Urban Infrastracturereportable segmentsegment profit2021-04-01 → 2021-09-30¥5.5bn
—segment totalrevenue2021-04-01 → 2021-09-30¥260.9bn
—segment totalrevenue external2021-04-01 → 2021-09-30¥260.9bn
—segment totalsegment profit2021-04-01 → 2021-09-30¥17.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 524
ItemContextValueUnit
Cash and cash equivalentsCurrentQuarterInstant50001000000JPY
Merchandise and finished goodsPrior1YearInstant1227000000JPY
Merchandise and finished goodsCurrentQuarterInstant2426000000JPY
Costs on uncompleted construction contracts cnsPrior1YearInstant39874000000JPY
Costs on uncompleted construction contracts cnsCurrentQuarterInstant53928000000JPY
Raw materials and suppliesPrior1YearInstant5091000000JPY
Raw materials and suppliesCurrentQuarterInstant11655000000JPY
Trade notes receivable transferred by endorsementPrior1YearInstant－JPY
Trade notes receivable transferred by endorsementCurrentQuarterInstant44000000JPY
Employees salaries and allowances sgacnsPrior1YTDDuration8550000000JPY
Employees salaries and allowances sgacnsCurrentYTDDuration9667000000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q2r_E00094-000TelecommunicationReportableSegmentsMember128418000000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q2r_E00094-000UrbanInfrastractureReportableSegmentsMember63567000000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q2r_E00094-000SystemSolutionReportableSegmentsMember68953000000JPY
Revenues from external customersPrior1YTDDuration_ReportableSegmentsMember260939000000JPY
Revenues from external customersPrior1YTDDuration_ReconcilingItemsMember－JPY
Revenues from external customersPrior1YTDDuration260939000000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E00094-000TelecommunicationReportableSegmentsMember－JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E00094-000UrbanInfrastractureReportableSegmentsMember－JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E00094-000SystemSolutionReportableSegmentsMember－JPY
Transactions with other segmentsPrior1YTDDuration_ReportableSegmentsMember－JPY
Transactions with other segmentsPrior1YTDDuration_ReconcilingItemsMember－JPY
Transactions with other segmentsPrior1YTDDuration－JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E00094-000TelecommunicationReportableSegmentsMember128418000000JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E00094-000UrbanInfrastractureReportableSegmentsMember63567000000JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E00094-000SystemSolutionReportableSegmentsMember68953000000JPY
Net salesPrior1YTDDuration_ReportableSegmentsMember260939000000JPY
Net salesPrior1YTDDuration_ReconcilingItemsMember－JPY
Net salesPrior1YTDDuration260939000000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E00094-000TelecommunicationReportableSegmentsMember9646000000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E00094-000UrbanInfrastractureReportableSegmentsMember5511000000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E00094-000SystemSolutionReportableSegmentsMember1870000000JPY
Operating incomePrior1YTDDuration_ReportableSegmentsMember17028000000JPY
Operating incomePrior1YTDDuration_ReconcilingItemsMember－JPY
Operating incomePrior1YTDDuration17028000000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E00094-000TelecommunicationReportableSegmentsMember119053000000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E00094-000UrbanInfrastractureReportableSegmentsMember64560000000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E00094-000SystemSolutionReportableSegmentsMember81570000000JPY
Revenues from external customersCurrentYTDDuration_ReportableSegmentsMember265185000000JPY
Revenues from external customersCurrentYTDDuration_ReconcilingItemsMember－JPY
Revenues from external customersCurrentYTDDuration265185000000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E00094-000TelecommunicationReportableSegmentsMember－JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E00094-000UrbanInfrastractureReportableSegmentsMember－JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E00094-000SystemSolutionReportableSegmentsMember－JPY
Transactions with other segmentsCurrentYTDDuration_ReportableSegmentsMember－JPY
Transactions with other segmentsCurrentYTDDuration_ReconcilingItemsMember－JPY
Transactions with other segmentsCurrentYTDDuration－JPY
Net salesCurrentYTDDuration_jpcrp040300-q2r_E00094-000TelecommunicationReportableSegmentsMember119053000000JPY
Net salesCurrentYTDDuration_jpcrp040300-q2r_E00094-000UrbanInfrastractureReportableSegmentsMember64560000000JPY
Net salesCurrentYTDDuration_jpcrp040300-q2r_E00094-000SystemSolutionReportableSegmentsMember81570000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass