Half-year report · HY
1949.TEDINET S100WYAG
Period2025-04-01 → 2025-09-30
Filed2025-11-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥99.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥203.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥90.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥8.6bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥6.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥9.2bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥18.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.2bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥4.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥193.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥197.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥175.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥68.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥78.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥125.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥119.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥111.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥59.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥64.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥59.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥64.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥58.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥59.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥172.45 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥363.52 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.33 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 446
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 78398000000 | JPY |
| Liabilities | InterimInstant | 68229000000 | JPY |
| Capital stock | Prior1YearInstant | 6440000000 | JPY |
| Capital stock | InterimInstant | 6440000000 | JPY |
| Capital surplus | Prior1YearInstant | 6119000000 | JPY |
| Capital surplus | InterimInstant | 6155000000 | JPY |
| Retained earnings | Prior1YearInstant | 89060000000 | JPY |
| Retained earnings | InterimInstant | 92102000000 | JPY |
| Treasury stock | Prior1YearInstant | -1331000000 | JPY |
| Treasury stock | InterimInstant | -1288000000 | JPY |
| Shareholders equity | Prior1YearInstant | 100288000000 | JPY |
| Shareholders equity | InterimInstant | 103409000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 12203000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 14597000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 0 | JPY |
| Deferred gains or losses on hedges | InterimInstant | 0 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1147000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 1263000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 74000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 102000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 13425000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 15964000000 | JPY |
| Non controlling interests | Prior1YearInstant | 5464000000 | JPY |
| Non controlling interests | InterimInstant | 5656000000 | JPY |
| Net assets | Prior1YearInstant | 119178000000 | JPY |
| Net assets | InterimInstant | 125030000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 197577000000 | JPY |
| Liabilities and net assets | InterimInstant | 193260000000 | JPY |
| Net sales | Prior1InterimDuration | 90572000000 | JPY |
| Net sales | InterimDuration | 99011000000 | JPY |
| Cost of sales | Prior1InterimDuration | 78622000000 | JPY |
| Cost of sales | InterimDuration | 83912000000 | JPY |
| Gross profit | Prior1InterimDuration | 11949000000 | JPY |
| Gross profit | InterimDuration | 15099000000 | JPY |
| Employees salaries and allowances sgacns | Prior1InterimDuration | 2227000000 | JPY |
| Employees salaries and allowances sgacns | InterimDuration | 2381000000 | JPY |
| Other sga | Prior1InterimDuration | 3559000000 | JPY |
| Other sga | InterimDuration | 4156000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 5786000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 6537000000 | JPY |
| Operating income | Prior1InterimDuration | 6162000000 | JPY |
| Operating income | InterimDuration | 8562000000 | JPY |
| Interest income noi | Prior1InterimDuration | 73000000 | JPY |
| Interest income noi | InterimDuration | 115000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 279000000 | JPY |
| Dividends income noi | InterimDuration | 376000000 | JPY |
| Other noi | Prior1InterimDuration | 149000000 | JPY |
| Other noi | InterimDuration | 215000000 | JPY |
| Non operating income | Prior1InterimDuration | 503000000 | JPY |
| Non operating income | InterimDuration | 707000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |