Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥39.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥34.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥33.6bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥29.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥32.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥3.1bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.2bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥3.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31Cons.Ordinary income
Profit before tax¥3.8bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.3bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥2.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥899m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥556m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥310m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥885m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.7bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥904m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥33.4bnat 2025-03-31Cons.Assets
Total assets¥32.4bnat 2024-03-31Cons.Assets
Total assets¥31.6bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥28.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥29.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥12.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥21.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥20.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥18.7bnat 2023-03-31dCons.Net assets
Net assets / equity¥18.5bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥18.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥892mat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥686mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥917mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥190m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥123m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥589m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥249m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥13m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥238m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥986m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥418m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥411m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥534m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥417m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥309.662024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥101.512023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.752022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.092021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.912020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,497.34at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,299.79at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,102.56at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,083.17at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,096.64at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio65.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.0%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.9%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE13.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE3.0%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE1.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees687at 2025-03-31Cons.Number of employees
Employees687at 2024-03-31Cons.Number of employees
Employees681at 2023-03-31dCons.Number of employees
Employees678at 2022-03-31dCons.Number of employees
Employees671at 2021-03-31dCons.Number of employees
Revenue¥39.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥34.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥32.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥28.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.9bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥3.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Profit before tax¥3.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2.8bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥463m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥303m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥885m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥31.2bnat 2025-03-31StandaloneAssets
Total assets¥29.6bnat 2024-03-31StandaloneAssets
Total assets¥29.9bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥26.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥27.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥10.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥20.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥18.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥17.9bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥17.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥18.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥404mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥395mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥315.452024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥122.992023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.352022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.292021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.932020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥842024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥542023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥442022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥442021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥442020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,345.3at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,108.62at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,022.46at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,015.88at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,027.99at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio65.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE6.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,970,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,794,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,794,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,794,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,794,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees614at 2025-03-31StandaloneNumber of employees
Employees611at 2024-03-31StandaloneNumber of employees
Employees598at 2023-03-31dStandaloneNumber of employees
Employees595at 2022-03-31dStandaloneNumber of employees
Employees588at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥131m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥162m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥365m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥365m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥15.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.9bn
Electrical Equipment Engineering Businessreportable segmentcapex2024-04-01 → 2025-03-31¥69m
Electrical Equipment Engineering Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥42m
Electrical Equipment Engineering Businessreportable segmentemployeesat 2025-03-31554 pure
Electrical Equipment Engineering Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥30.3bn
Electrical Equipment Engineering Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥30.3bn
Electrical Equipment Engineering Businessreportable segmentsegment assetsat 2025-03-31¥14.2bn
Electrical Equipment Engineering Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥4.5bn
Product Sales Businessreportable segmentcapex2024-04-01 → 2025-03-31¥0
Product Sales Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥0
Product Sales Businessreportable segmentemployeesat 2025-03-3177 pure
Product Sales Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥9.3bn
Product Sales Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥8.9bn
Product Sales Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥365m
Product Sales Businessreportable segmentsegment assetsat 2025-03-31¥3.9bn
Product Sales Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥417m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥70m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥43m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥39.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥39.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥365m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥18.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥5.0bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥43m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥165m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥128m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥128m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥13.4bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.8bn
Electrical Equipment Engineering Businessreportable segmentcapex2023-04-01 → 2024-03-31¥9m
Electrical Equipment Engineering Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥45m
Electrical Equipment Engineering Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥25.7bn
Electrical Equipment Engineering Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥25.7bn
Electrical Equipment Engineering Businessreportable segmentsegment assetsat 2024-03-31¥14.9bn
Electrical Equipment Engineering Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.5bn
Product Sales Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥0
Product Sales Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥9.2bn
Product Sales Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.1bn
Product Sales Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥128m
Product Sales Businessreportable segmentsegment assetsat 2024-03-31¥4.1bn
Product Sales Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥464m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥9m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥45m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥35.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥34.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥128m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥19.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥3.0bn
Electrical Equipment Engineering Businessreportable segmentemployeesat 2025-03-31481 pure
Product Sales Businessreportable segmentemployeesat 2025-03-3177 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,695
ItemContextValueUnit
Net assetsCurrentYearInstant21914000000JPY
Liabilities and net assetsPrior1YearInstant32424000000JPY
Liabilities and net assetsCurrentYearInstant33375000000JPY
Net sales of completed construction contracts cnsPrior1YearDuration25748000000JPY
Net sales of completed construction contracts cnsCurrentYearDuration30318000000JPY
Net sales of goods rev oaPrior1YearDuration9120000000JPY
Net sales of goods rev oaCurrentYearDuration8945000000JPY
Net salesPrior1YearDuration34868000000JPY
Net salesCurrentYearDuration39264000000JPY
Cost of sales of completed construction contracts cnsPrior1YearDuration21038000000JPY
Cost of sales of completed construction contracts cnsCurrentYearDuration23494000000JPY
Cost of goods soldPrior1YearDuration7713000000JPY
Cost of goods soldCurrentYearDuration7603000000JPY
Cost of salesPrior1YearDuration28752000000JPY
Cost of salesCurrentYearDuration31097000000JPY
Gross profit on completed construction contracts cnsPrior1YearDuration4709000000JPY
Gross profit on completed construction contracts cnsCurrentYearDuration6824000000JPY
Gross profit merchandise gpPrior1YearDuration1406000000JPY
Gross profit merchandise gpCurrentYearDuration1342000000JPY
Gross profitPrior1YearDuration6115000000JPY
Gross profitCurrentYearDuration8166000000JPY
Selling general and administrative expensesPrior1YearDuration4959000000JPY
Selling general and administrative expensesCurrentYearDuration5085000000JPY
Operating incomePrior1YearDuration1156000000JPY
Operating incomeCurrentYearDuration3081000000JPY
Interest income noiPrior1YearDuration19000000JPY
Interest income noiCurrentYearDuration43000000JPY
Dividends income noiPrior1YearDuration38000000JPY
Dividends income noiCurrentYearDuration40000000JPY
House rent income noiPrior1YearDuration116000000JPY
House rent income noiCurrentYearDuration38000000JPY
Foreign exchange gains noiPrior1YearDuration2000000JPY
Foreign exchange gains noiCurrentYearDuration-JPY
Dividends income of insurance noiPrior1YearDuration14000000JPY
Dividends income of insurance noiCurrentYearDuration15000000JPY
Other noiPrior1YearDuration14000000JPY
Other noiCurrentYearDuration16000000JPY
Non operating incomePrior1YearDuration206000000JPY
Non operating incomeCurrentYearDuration154000000JPY
Interest expenses noePrior1YearDuration7000000JPY
Interest expenses noeCurrentYearDuration10000000JPY
Foreign exchange losses noePrior1YearDuration-JPY
Foreign exchange losses noeCurrentYearDuration0JPY
Rent expenses noePrior1YearDuration56000000JPY
Rent expenses noeCurrentYearDuration40000000JPY
Other noePrior1YearDuration6000000JPY
Other noeCurrentYearDuration14000000JPY
Non operating expensesPrior1YearDuration70000000JPY
Non operating expensesCurrentYearDuration66000000JPY
Ordinary incomePrior1YearDuration1292000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass