Quarterly report · Q3
1948.TEDINET S100SPGM
Period2023-04-01 → 2023-12-31
Filed2024-02-01
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥33.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥23m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥152m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥127m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥856m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥21m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥127m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥21m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥13m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥556m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥49m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥12m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥48m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥28.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥31.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥28.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.5bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.58 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-42.52 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥313.76 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.81 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.7 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥103m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥103m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1.3bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥24.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥24.4bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥103m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥82m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥82m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥23.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥22.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥82m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | Prior1YearInstant | 284000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 405000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -70000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -57000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 277000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 424000000 | JPY |
| Non controlling interests | Prior1YearInstant | 96000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 69000000 | JPY |
| Net assets | Prior1YearInstant | 18725000000 | JPY |
| Net assets | CurrentQuarterInstant | 18461000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 31578000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 28927000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 17076000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 17640000000 | JPY |
| Net sales of goods rev oa | Prior1YTDDuration | 5868000000 | JPY |
| Net sales of goods rev oa | CurrentYTDDuration | 6723000000 | JPY |
| Net sales | Prior1YTDDuration | 22945000000 | JPY |
| Net sales | CurrentYTDDuration | 24363000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 14623000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 14995000000 | JPY |
| Cost of goods sold | Prior1YTDDuration | 5005000000 | JPY |
| Cost of goods sold | CurrentYTDDuration | 5694000000 | JPY |
| Cost of sales | Prior1YTDDuration | 19629000000 | JPY |
| Cost of sales | CurrentYTDDuration | 20690000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 2453000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 2644000000 | JPY |
| Gross profit merchandise gp | Prior1YTDDuration | 862000000 | JPY |
| Gross profit merchandise gp | CurrentYTDDuration | 1028000000 | JPY |
| Gross profit | Prior1YTDDuration | 3315000000 | JPY |
| Gross profit | CurrentYTDDuration | 3673000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3468000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3650000000 | JPY |
| Operating income | Prior1YTDDuration | -152000000 | JPY |
| Operating income | CurrentYTDDuration | 23000000 | JPY |
| Interest income noi | Prior1YTDDuration | 16000000 | JPY |
| Interest income noi | CurrentYTDDuration | 13000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 36000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 38000000 | JPY |
| House rent income noi | Prior1YTDDuration | 86000000 | JPY |
| House rent income noi | CurrentYTDDuration | 89000000 | JPY |
| Other noi | Prior1YTDDuration | 37000000 | JPY |
| Other noi | CurrentYTDDuration | 14000000 | JPY |
| Non operating income | Prior1YTDDuration | 178000000 | JPY |
| Non operating income | CurrentYTDDuration | 156000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5000000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 36000000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 42000000 | JPY |
| Other noe | Prior1YTDDuration | 5000000 | JPY |
| Other noe | CurrentYTDDuration | 4000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |