Quarterly report · Q3
1948.TEDINET S100SPGM
Period2023-04-01 → 2023-12-31
Filed2024-02-01
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥33.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥23m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥152m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥127m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥856m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥21m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥127m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥21m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥13m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥556m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥49m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥12m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥48m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥28.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥31.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥28.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.5bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.58 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-42.52 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥313.76 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.81 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.7 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥103m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥103m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1.3bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥24.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥24.4bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥103m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥82m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥82m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥23.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥22.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥82m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 23200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.013 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 23200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 23200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.013 | |
| Cash and deposits | Prior1YearInstant | 1603000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1523000000 | JPY |
| Notes receivable trade | Prior1YearInstant | 401000000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 224000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 2859000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 3623000000 | JPY |
| Accounts receivable from completed construction contracts cns | Prior1YearInstant | 4267000000 | JPY |
| Accounts receivable from completed construction contracts cns | CurrentQuarterInstant | 2402000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 2874000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1654000000 | JPY |
| Contract assets | Prior1YearInstant | 4161000000 | JPY |
| Contract assets | CurrentQuarterInstant | 5028000000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 57000000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 90000000 | JPY |
| Merchandise | Prior1YearInstant | 744000000 | JPY |
| Merchandise | CurrentQuarterInstant | 822000000 | JPY |
| Short term loans receivable | Prior1YearInstant | 7777000000 | JPY |
| Short term loans receivable | CurrentQuarterInstant | 7211000000 | JPY |
| Other ca | Prior1YearInstant | 1140000000 | JPY |
| Other ca | CurrentQuarterInstant | 617000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3000000 | JPY |
| Current assets | Prior1YearInstant | 25884000000 | JPY |
| Current assets | CurrentQuarterInstant | 23194000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 638000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 615000000 | JPY |
| Land | Prior1YearInstant | 528000000 | JPY |
| Land | CurrentQuarterInstant | 528000000 | JPY |
| Other net ppe | Prior1YearInstant | 39000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 29000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1206000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1173000000 | JPY |
| Intangible assets | Prior1YearInstant | 531000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 469000000 | JPY |
| Investment securities | Prior1YearInstant | 966000000 | JPY |
| Investment securities | CurrentQuarterInstant | 986000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 2186000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 2276000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 375000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 393000000 | JPY |
| Other ioa | Prior1YearInstant | 457000000 | JPY |
| Other ioa | CurrentQuarterInstant | 462000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -30000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -30000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |