Quarterly report · Q3
1948.TEDINET S100Q1W6
Period2022-04-01 → 2022-12-31
Filed2023-02-01
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥29.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥152m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥94m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥21m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥535m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥43m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥21m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥43m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥49m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥310m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥61m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥48m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥54m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥28.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥28.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥28.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥9.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-27.81 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.7 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.44 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-34.74 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.94 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥82m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥82m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥23.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥22.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥82m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥122m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥122m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥955m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥20.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥20.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥122m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥860m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 21900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.012 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 21900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 21900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.012 | |
| Cash and deposits | Prior1YearInstant | 1594000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1531000000 | JPY |
| Notes receivable trade | Prior1YearInstant | 480000000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 278000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 2697000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 3366000000 | JPY |
| Accounts receivable from completed construction contracts cns | Prior1YearInstant | 4873000000 | JPY |
| Accounts receivable from completed construction contracts cns | CurrentQuarterInstant | 4140000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1585000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1670000000 | JPY |
| Contract assets | Prior1YearInstant | 2397000000 | JPY |
| Contract assets | CurrentQuarterInstant | 3462000000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 49000000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 103000000 | JPY |
| Merchandise | Prior1YearInstant | 469000000 | JPY |
| Merchandise | CurrentQuarterInstant | 776000000 | JPY |
| Short term loans receivable | Prior1YearInstant | 8057000000 | JPY |
| Short term loans receivable | CurrentQuarterInstant | 5933000000 | JPY |
| Other ca | Prior1YearInstant | 532000000 | JPY |
| Other ca | CurrentQuarterInstant | 968000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3000000 | JPY |
| Current assets | Prior1YearInstant | 22734000000 | JPY |
| Current assets | CurrentQuarterInstant | 22230000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 674000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 664000000 | JPY |
| Land | Prior1YearInstant | 528000000 | JPY |
| Land | CurrentQuarterInstant | 528000000 | JPY |
| Other net ppe | Prior1YearInstant | 57000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 43000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1261000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1236000000 | JPY |
| Intangible assets | Prior1YearInstant | 624000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 556000000 | JPY |
| Investment securities | Prior1YearInstant | 988000000 | JPY |
| Investment securities | CurrentQuarterInstant | 965000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 2060000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 2146000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 362000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 398000000 | JPY |
| Other ioa | Prior1YearInstant | 459000000 | JPY |
| Other ioa | CurrentQuarterInstant | 473000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -31000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -31000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |