Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥83.1bn2025-04-01 → 2026-03-31Cons.Net sales (5-year summary)
Revenue¥67.7bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥88.5bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥79.1bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥72.6bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥4.7bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥2.7bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥5.5bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥3.3bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥5.2bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.8bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.3bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥7.2bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥4.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥4.3bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.0bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.1bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.3bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥2.9bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥119.3bnat 2026-03-31Cons.Assets
Total assets¥108.1bnat 2025-03-31Cons.Assets
Total assets¥107.5bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥108.5bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥103.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥46.9bnat 2026-03-31Cons.Liabilities
Total liabilities¥39.7bnat 2025-03-31Cons.Liabilities
Net assets / equity¥72.5bnat 2026-03-31Cons.Net assets
Net assets / equity¥68.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥68.5bnat 2024-03-31vCons.Net assets
Net assets / equity¥65.9bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥64.5bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥9.7bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥7.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥9.7bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥13.2bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.0bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥15.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.5bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥5.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥931m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥90m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥385m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥10.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.4bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥656m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.8bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥128.962025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.652024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.72023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.912022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.852021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,186.58at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,054.31at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,047.26at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,934.43at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,887.85at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio60.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.8%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio61.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE6.1%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE4.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.4%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE3.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE1.9%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,687at 2026-03-31Cons.Number of employees
Employees1,628at 2025-03-31Cons.Number of employees
Employees1,563at 2024-03-31vCons.Number of employees
Employees1,558at 2023-03-31vCons.Number of employees
Employees1,618at 2022-03-31vCons.Number of employees
Revenue¥78.2bn2025-04-01 → 2026-03-31StandaloneNet sales (5-year summary)
Revenue¥63.0bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥84.8bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥79.7bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥77.5bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥4.5bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥2.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥5.3bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥3.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥5.1bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.4bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.2bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.8bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥4.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥4.1bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥2.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.8bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.8bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.3bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥116.1bnat 2026-03-31StandaloneAssets
Total assets¥104.3bnat 2025-03-31StandaloneAssets
Total assets¥103.9bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥105.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥100.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥46.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥38.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥70.0bnat 2026-03-31StandaloneNet assets
Net assets / equity¥66.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥66.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥64.2bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥62.0bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥5.9bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥4.7bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥122.652025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.922024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.962023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.362022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.522021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥632025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥522024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,113.03at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,980.26at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,981.76at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,875.09at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,812.36at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio60.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.0%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued33,223,752at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued34,973,752at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued34,973,752at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees1,334at 2026-03-31StandaloneNumber of employees
Employees1,312at 2025-03-31StandaloneNumber of employees
Employees1,308at 2024-03-31vStandaloneNumber of employees
Employees1,313at 2023-03-31vStandaloneNumber of employees
Employees1,396at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-04-01 → 2026-03-31¥1.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2026-03-31164 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2026-03-31¥8.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2026-03-31¥6.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2026-03-31¥2.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2026-03-31¥70m
Facility And Equipment Workreportable segmentdepreciation2025-04-01 → 2026-03-31¥355m
Facility And Equipment Workreportable segmentemployeesat 2026-03-311166 pure
Facility And Equipment Workreportable segmentrevenue2025-04-01 → 2026-03-31¥80.1bn
Facility And Equipment Workreportable segmentrevenue external2025-04-01 → 2026-03-31¥77.3bn
Facility And Equipment Workreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥2.8bn
Facility And Equipment Workreportable segmentsegment profit2025-04-01 → 2026-03-31¥10.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥88.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥83.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥5.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥10.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2025-03-31¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥8.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥6.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2025-03-31¥2.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥113m
Facility And Equipment Workreportable segmentdepreciation2024-04-01 → 2025-03-31¥372m
Facility And Equipment Workreportable segmentrevenue2024-04-01 → 2025-03-31¥64.3bn
Facility And Equipment Workreportable segmentrevenue external2024-04-01 → 2025-03-31¥61.7bn
Facility And Equipment Workreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2.6bn
Facility And Equipment Workreportable segmentsegment profit2024-04-01 → 2025-03-31¥4.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥72.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥67.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥4.3bn
Facility And Equipment Workreportable segmentemployeesat 2026-03-311024 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,659
ItemContextValueUnit
Comprehensive income (5-year summary)Prior3YearDuration2647000000JPY
Comprehensive income (5-year summary)Prior2YearDuration4789000000JPY
Comprehensive income (5-year summary)Prior1YearDuration1773000000JPY
Comprehensive income (5-year summary)CurrentYearDuration6164000000JPY
Net assets (5-year summary)Prior4YearInstant64472000000JPY
Net assets (5-year summary)Prior3YearInstant65938000000JPY
Net assets (5-year summary)Prior2YearInstant68548000000JPY
Net assets (5-year summary)Prior1YearInstant68427000000JPY
Net assets (5-year summary)CurrentYearInstant72452000000JPY
Total assets (5-year summary)Prior4YearInstant102982000000JPY
Total assets (5-year summary)Prior3YearInstant108513000000JPY
Total assets (5-year summary)Prior2YearInstant107471000000JPY
Total assets (5-year summary)Prior1YearInstant108081000000JPY
Total assets (5-year summary)CurrentYearInstant119329000000JPY
Net assets per share (5-year summary)Prior4YearInstant1887.85
Net assets per share (5-year summary)Prior3YearInstant1934.43
Net assets per share (5-year summary)Prior2YearInstant2047.26
Net assets per share (5-year summary)Prior1YearInstant2054.31
Net assets per share (5-year summary)CurrentYearInstant2186.58
Basic earnings loss per share (5-year summary)Prior4YearDuration35.85
Basic earnings loss per share (5-year summary)Prior3YearDuration61.91
Basic earnings loss per share (5-year summary)Prior2YearDuration86.70
Basic earnings loss per share (5-year summary)Prior1YearDuration86.65
Basic earnings loss per share (5-year summary)CurrentYearDuration128.96
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.628
Equity to asset ratio (5-year summary)Prior3YearInstant0.611
Equity to asset ratio (5-year summary)Prior2YearInstant0.638
Equity to asset ratio (5-year summary)Prior1YearInstant0.633
Equity to asset ratio (5-year summary)CurrentYearInstant0.607
Rate of return on equity (5-year summary)Prior4YearDuration0.019
Rate of return on equity (5-year summary)Prior3YearDuration0.032
Rate of return on equity (5-year summary)Prior2YearDuration0.044
Rate of return on equity (5-year summary)Prior1YearDuration0.042
Rate of return on equity (5-year summary)CurrentYearDuration0.061
Price earnings ratio (5-year summary)Prior4YearDuration27.1
Price earnings ratio (5-year summary)Prior3YearDuration14.4
Price earnings ratio (5-year summary)Prior2YearDuration14.4
Price earnings ratio (5-year summary)Prior1YearDuration12.6
Price earnings ratio (5-year summary)CurrentYearDuration13.5
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-5733000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration8143000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration8503000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-15229000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration4706000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-385000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass