Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥83.1bn2025-04-01 → 2026-03-31Cons.Net sales (5-year summary)
Revenue¥67.7bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥88.5bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥79.1bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥72.6bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥4.7bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥2.7bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥5.5bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥3.3bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥5.2bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.8bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.3bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥7.2bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥4.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥4.3bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.0bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.1bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.3bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥2.9bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥119.3bnat 2026-03-31Cons.Assets
Total assets¥108.1bnat 2025-03-31Cons.Assets
Total assets¥107.5bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥108.5bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥103.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥46.9bnat 2026-03-31Cons.Liabilities
Total liabilities¥39.7bnat 2025-03-31Cons.Liabilities
Net assets / equity¥72.5bnat 2026-03-31Cons.Net assets
Net assets / equity¥68.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥68.5bnat 2024-03-31vCons.Net assets
Net assets / equity¥65.9bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥64.5bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥9.7bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥7.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥9.7bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥13.2bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.0bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥15.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.5bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥5.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥931m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥90m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥385m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥10.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.4bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥656m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.8bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥128.962025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.652024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.72023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.912022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.852021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,186.58at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,054.31at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,047.26at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,934.43at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,887.85at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio60.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.8%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio61.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE6.1%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE4.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.4%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE3.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE1.9%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,687at 2026-03-31Cons.Number of employees
Employees1,628at 2025-03-31Cons.Number of employees
Employees1,563at 2024-03-31vCons.Number of employees
Employees1,558at 2023-03-31vCons.Number of employees
Employees1,618at 2022-03-31vCons.Number of employees
Revenue¥78.2bn2025-04-01 → 2026-03-31StandaloneNet sales (5-year summary)
Revenue¥63.0bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥84.8bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥79.7bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥77.5bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥4.5bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥2.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥5.3bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥3.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥5.1bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.4bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.2bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.8bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥4.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥4.1bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥2.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.8bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.8bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.3bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥116.1bnat 2026-03-31StandaloneAssets
Total assets¥104.3bnat 2025-03-31StandaloneAssets
Total assets¥103.9bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥105.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥100.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥46.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥38.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥70.0bnat 2026-03-31StandaloneNet assets
Net assets / equity¥66.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥66.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥64.2bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥62.0bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥5.9bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥4.7bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥122.652025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.922024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.962023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.362022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.522021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥632025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥522024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,113.03at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,980.26at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,981.76at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,875.09at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,812.36at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio60.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.0%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued33,223,752at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued34,973,752at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued34,973,752at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees1,334at 2026-03-31StandaloneNumber of employees
Employees1,312at 2025-03-31StandaloneNumber of employees
Employees1,308at 2024-03-31vStandaloneNumber of employees
Employees1,313at 2023-03-31vStandaloneNumber of employees
Employees1,396at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-04-01 → 2026-03-31¥1.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2026-03-31164 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2026-03-31¥8.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2026-03-31¥6.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2026-03-31¥2.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2026-03-31¥70m
Facility And Equipment Workreportable segmentdepreciation2025-04-01 → 2026-03-31¥355m
Facility And Equipment Workreportable segmentemployeesat 2026-03-311166 pure
Facility And Equipment Workreportable segmentrevenue2025-04-01 → 2026-03-31¥80.1bn
Facility And Equipment Workreportable segmentrevenue external2025-04-01 → 2026-03-31¥77.3bn
Facility And Equipment Workreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥2.8bn
Facility And Equipment Workreportable segmentsegment profit2025-04-01 → 2026-03-31¥10.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥88.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥83.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥5.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥10.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2025-03-31¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥8.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥6.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2025-03-31¥2.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥113m
Facility And Equipment Workreportable segmentdepreciation2024-04-01 → 2025-03-31¥372m
Facility And Equipment Workreportable segmentrevenue2024-04-01 → 2025-03-31¥64.3bn
Facility And Equipment Workreportable segmentrevenue external2024-04-01 → 2025-03-31¥61.7bn
Facility And Equipment Workreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2.6bn
Facility And Equipment Workreportable segmentsegment profit2024-04-01 → 2025-03-31¥4.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥72.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥67.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥4.3bn
Facility And Equipment Workreportable segmentemployeesat 2026-03-311024 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,659
ItemContextValueUnit
Allowance for doubtful accounts ioa by groupPrior1YearInstant-17000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-18000000JPY
Investments and other assetsPrior1YearInstant20252000000JPY
Investments and other assetsCurrentYearInstant23866000000JPY
Noncurrent assetsPrior1YearInstant50063000000JPY
Noncurrent assetsCurrentYearInstant52301000000JPY
Bond issuance cost daPrior1YearInstant-JPY
Bond issuance cost daCurrentYearInstant33000000JPY
Deferred assetsPrior1YearInstant-JPY
Deferred assetsCurrentYearInstant33000000JPY
AssetsPrior1YearInstant108081000000JPY
AssetsCurrentYearInstant119329000000JPY
Construction accounts payablePrior1YearInstant7828000000JPY
Construction accounts payableCurrentYearInstant9211000000JPY
Electronically recorded obligations operating clPrior1YearInstant102000000JPY
Electronically recorded obligations operating clCurrentYearInstant9000000JPY
Short term loans payablePrior1YearInstant14468000000JPY
Short term loans payableCurrentYearInstant8818000000JPY
Income taxes payablePrior1YearInstant243000000JPY
Income taxes payableCurrentYearInstant2994000000JPY
Accrued consumption taxesPrior1YearInstant169000000JPY
Accrued consumption taxesCurrentYearInstant1982000000JPY
Contract liabilitiesPrior1YearInstant2235000000JPY
Contract liabilitiesCurrentYearInstant3512000000JPY
Provision for warranties for completed constructionPrior1YearInstant221000000JPY
Provision for warranties for completed constructionCurrentYearInstant64000000JPY
Provision for loss on construction contractsPrior1YearInstant345000000JPY
Provision for loss on construction contractsCurrentYearInstant718000000JPY
Other clPrior1YearInstant2733000000JPY
Other clCurrentYearInstant3781000000JPY
Current liabilitiesPrior1YearInstant28347000000JPY
Current liabilitiesCurrentYearInstant31093000000JPY
Bonds payablePrior1YearInstant-JPY
Bonds payableCurrentYearInstant5000000000JPY
Long term loans payablePrior1YearInstant5134000000JPY
Long term loans payableCurrentYearInstant4315000000JPY
Deferred tax liabilitiesPrior1YearInstant139000000JPY
Deferred tax liabilitiesCurrentYearInstant316000000JPY
Net defined benefit liabilityPrior1YearInstant4518000000JPY
Net defined benefit liabilityCurrentYearInstant4372000000JPY
Asset retirement obligations nclPrior1YearInstant857000000JPY
Asset retirement obligations nclCurrentYearInstant880000000JPY
Other nclPrior1YearInstant656000000JPY
Other nclCurrentYearInstant898000000JPY
Noncurrent liabilitiesPrior1YearInstant11306000000JPY
Noncurrent liabilitiesCurrentYearInstant15783000000JPY
LiabilitiesPrior1YearInstant39654000000JPY
LiabilitiesCurrentYearInstant46877000000JPY
Capital stockPrior1YearInstant2881000000JPY
Capital stockCurrentYearInstant2881000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass