Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥67.7bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥88.5bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥79.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥72.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥59.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥2.7bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥4.0bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥3.3bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥5.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.8bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.3bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥5.4bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥2.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.0bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.9bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥3.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥108.1bnat 2025-03-31Cons.Assets
Total assets¥107.5bnat 2024-03-31Cons.Assets
Total assets¥108.5bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥103.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥89.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥39.7bnat 2025-03-31Cons.Liabilities
Total liabilities¥38.9bnat 2024-03-31Cons.Liabilities
Net assets / equity¥68.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥68.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥65.9bnat 2023-03-31dCons.Net assets
Net assets / equity¥64.5bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥64.9bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥7.6bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥8.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥7.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.2bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥15.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥5.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥90m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥385m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥16.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥10.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥656m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥469m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥86.652024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.72023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.912022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.852021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.52020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,054.31at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,047.26at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,934.43at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,887.85at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,897.94at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio63.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.1%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE1.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,628at 2025-03-31Cons.Number of employees
Employees1,563at 2024-03-31Cons.Number of employees
Employees1,558at 2023-03-31dCons.Number of employees
Employees1,618at 2022-03-31dCons.Number of employees
Employees1,464at 2021-03-31dCons.Number of employees
Revenue¥63.0bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥84.8bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥79.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥77.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥61.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥3.8bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥3.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥5.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥3.4bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.2bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥4.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.8bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥104.3bnat 2025-03-31StandaloneAssets
Total assets¥103.9bnat 2024-03-31StandaloneAssets
Total assets¥105.3bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥100.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥87.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥38.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥37.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥66.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥66.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥64.2bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥62.0bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥62.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥5.6bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥81.922024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.962023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.362022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.522021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.232020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥522024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥28.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,980.26at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,981.76at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,875.09at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,812.36at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,819.24at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio63.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued34,973,752at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued34,973,752at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,312at 2025-03-31StandaloneNumber of employees
Employees1,308at 2024-03-31StandaloneNumber of employees
Employees1,313at 2023-03-31dStandaloneNumber of employees
Employees1,396at 2022-03-31dStandaloneNumber of employees
Employees1,279at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2025-03-31¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-31153 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥8.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥6.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2025-03-31¥2.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥113m
Facility And Equipment Workreportable segmentdepreciation2024-04-01 → 2025-03-31¥372m
Facility And Equipment Workreportable segmentemployeesat 2025-03-311135 pure
Facility And Equipment Workreportable segmentrevenue2024-04-01 → 2025-03-31¥64.3bn
Facility And Equipment Workreportable segmentrevenue external2024-04-01 → 2025-03-31¥61.7bn
Facility And Equipment Workreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2.6bn
Facility And Equipment Workreportable segmentsegment profit2024-04-01 → 2025-03-31¥4.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥72.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥67.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥4.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥8.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥5.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-04-01 → 2024-03-31¥3.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31−¥45m
Facility And Equipment Workreportable segmentdepreciation2023-04-01 → 2024-03-31¥367m
Facility And Equipment Workreportable segmentrevenue2023-04-01 → 2024-03-31¥85.6bn
Facility And Equipment Workreportable segmentrevenue external2023-04-01 → 2024-03-31¥83.0bn
Facility And Equipment Workreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥2.5bn
Facility And Equipment Workreportable segmentsegment profit2023-04-01 → 2024-03-31¥10.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥94.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥88.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥5.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥10.0bn
Facility And Equipment Workreportable segmentemployeesat 2025-03-311016 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,678
ItemContextValueUnit
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-43000000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration49000000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration17000000JPY
Other net ope cfPrior1YearDuration4307000000JPY
Other net ope cfCurrentYearDuration-1910000000JPY
Subtotal ope cfPrior1YearDuration10295000000JPY
Subtotal ope cfCurrentYearDuration-13606000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration213000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration279000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-190000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-230000000JPY
Income taxes paid ope cfPrior1YearDuration-1817000000JPY
Income taxes paid ope cfCurrentYearDuration-1674000000JPY
Income taxes refund ope cfPrior1YearDuration1000000JPY
Income taxes refund ope cfCurrentYearDuration1000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration8503000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration-15229000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-935000000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-758000000JPY
Purchase of investment securities inv cfPrior1YearDuration-3593000000JPY
Purchase of investment securities inv cfCurrentYearDuration-663000000JPY
Proceeds from sales and redemption of securities inv cfPrior1YearDuration-JPY
Proceeds from sales and redemption of securities inv cfCurrentYearDuration114000000JPY
Proceeds from sales and redemption of investment securities inv cfPrior1YearDuration302000000JPY
Proceeds from sales and redemption of investment securities inv cfCurrentYearDuration1900000000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration60000000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration20000000JPY
Other net inv cfPrior1YearDuration-959000000JPY
Other net inv cfCurrentYearDuration-703000000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-5126000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-90000000JPY
Increase in short term loans payable fin cfPrior1YearDuration11821000000JPY
Increase in short term loans payable fin cfCurrentYearDuration20580000000JPY
Decrease in short term loans payable fin cfPrior1YearDuration-13200000000JPY
Decrease in short term loans payable fin cfCurrentYearDuration-7107000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-868000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-868000000JPY
Purchase of treasury stock fin cfPrior1YearDuration-827000000JPY
Purchase of treasury stock fin cfCurrentYearDuration-223000000JPY
Cash dividends paid fin cfPrior1YearDuration-1365000000JPY
Cash dividends paid fin cfCurrentYearDuration-1704000000JPY
Other net fin cfPrior1YearDuration-6000000JPY
Other net fin cfCurrentYearDuration-20000000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-4446000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration10655000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration52000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration154000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-1016000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-4510000000JPY
Cash and cash equivalentsPrior2YearInstant13175000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass