Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥88.5bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥79.1bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥72.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥59.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥66.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥4.0bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥3.5bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥5.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.8bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.3bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.4bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥3.4bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥3.0bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.4bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥2.0bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥107.5bnat 2024-03-31Cons.Assets
Total assets¥108.5bnat 2023-03-31Cons.Assets
Total assets¥103.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥89.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥85.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥38.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥42.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥68.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥65.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥64.5bnat 2022-03-31dCons.Net assets
Net assets / equity¥64.9bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥62.8bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥8.2bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥13.3bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥12.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥14.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥5.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥385m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥16.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥656m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥5.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥469m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥965m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥86.72023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.912022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.852021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.52020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.942019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,047.26at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,934.43at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,887.85at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,897.94at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,841.82at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio63.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE1.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees1,563at 2024-03-31Cons.Number of employees
Employees1,558at 2023-03-31Cons.Number of employees
Employees1,618at 2022-03-31dCons.Number of employees
Employees1,464at 2021-03-31dCons.Number of employees
Employees1,480at 2020-03-31dCons.Number of employees
Revenue¥84.8bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥79.7bn2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥77.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥61.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥65.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.8bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥4.0bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥5.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥3.4bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥3.2bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥4.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥2.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.8bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥103.9bnat 2024-03-31StandaloneAssets
Total assets¥105.3bnat 2023-03-31StandaloneAssets
Total assets¥100.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥87.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥82.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥37.6bnat 2024-03-31StandaloneLiabilities
Total liabilities¥41.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥66.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥64.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥62.0bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥62.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥59.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.6bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥10.0bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥82.962023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.362022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.522021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.232020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.662019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥452023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥28.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥272019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,981.76at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,875.09at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,812.36at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,819.24at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,755.85at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio63.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued34,973,752at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,308at 2024-03-31StandaloneNumber of employees
Employees1,313at 2023-03-31StandaloneNumber of employees
Employees1,396at 2022-03-31dStandaloneNumber of employees
Employees1,279at 2021-03-31dStandaloneNumber of employees
Employees1,312at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-03-31136 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥8.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥5.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-04-01 → 2024-03-31¥3.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31−¥45m
Facility And Equipment Workreportable segmentdepreciation2023-04-01 → 2024-03-31¥367m
Facility And Equipment Workreportable segmentemployeesat 2024-03-311115 pure
Facility And Equipment Workreportable segmentrevenue2023-04-01 → 2024-03-31¥85.6bn
Facility And Equipment Workreportable segmentrevenue external2023-04-01 → 2024-03-31¥83.0bn
Facility And Equipment Workreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥2.5bn
Facility And Equipment Workreportable segmentsegment profit2023-04-01 → 2024-03-31¥10.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥94.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥88.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥5.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥10.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥772m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥5.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥2.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2023-03-31¥3.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31−¥677m
Facility And Equipment Workreportable segmentdepreciation2022-04-01 → 2023-03-31¥381m
Facility And Equipment Workreportable segmentrevenue2022-04-01 → 2023-03-31¥80.4bn
Facility And Equipment Workreportable segmentrevenue external2022-04-01 → 2023-03-31¥76.7bn
Facility And Equipment Workreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥3.7bn
Facility And Equipment Workreportable segmentsegment profit2022-04-01 → 2023-03-31¥9.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥86.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥79.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥6.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥8.6bn
Facility And Equipment Workreportable segmentemployeesat 2024-03-311030 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,639
ItemContextValueUnit
Comprehensive income (5-year summary)Prior1YearDuration2647000000JPY
Comprehensive income (5-year summary)CurrentYearDuration4789000000JPY
Net assets (5-year summary)Prior4YearInstant62758000000JPY
Net assets (5-year summary)Prior3YearInstant64859000000JPY
Net assets (5-year summary)Prior2YearInstant64472000000JPY
Net assets (5-year summary)Prior1YearInstant65938000000JPY
Net assets (5-year summary)CurrentYearInstant68548000000JPY
Total assets (5-year summary)Prior4YearInstant85401000000JPY
Total assets (5-year summary)Prior3YearInstant89616000000JPY
Total assets (5-year summary)Prior2YearInstant102982000000JPY
Total assets (5-year summary)Prior1YearInstant108513000000JPY
Total assets (5-year summary)CurrentYearInstant107471000000JPY
Net assets per share (5-year summary)Prior4YearInstant1841.82
Net assets per share (5-year summary)Prior3YearInstant1897.94
Net assets per share (5-year summary)Prior2YearInstant1887.85
Net assets per share (5-year summary)Prior1YearInstant1934.43
Net assets per share (5-year summary)CurrentYearInstant2047.26
Basic earnings loss per share (5-year summary)Prior4YearDuration69.94
Basic earnings loss per share (5-year summary)Prior3YearDuration80.50
Basic earnings loss per share (5-year summary)Prior2YearDuration35.85
Basic earnings loss per share (5-year summary)Prior1YearDuration61.91
Basic earnings loss per share (5-year summary)CurrentYearDuration86.70
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.734
Equity to asset ratio (5-year summary)Prior3YearInstant0.724
Equity to asset ratio (5-year summary)Prior2YearInstant0.628
Equity to asset ratio (5-year summary)Prior1YearInstant0.611
Equity to asset ratio (5-year summary)CurrentYearInstant0.638
Rate of return on equity (5-year summary)Prior4YearDuration0.038
Rate of return on equity (5-year summary)Prior3YearDuration0.043
Rate of return on equity (5-year summary)Prior2YearDuration0.019
Rate of return on equity (5-year summary)Prior1YearDuration0.032
Rate of return on equity (5-year summary)CurrentYearDuration0.044
Price earnings ratio (5-year summary)Prior4YearDuration11.8
Price earnings ratio (5-year summary)Prior3YearDuration11.4
Price earnings ratio (5-year summary)Prior2YearDuration27.1
Price earnings ratio (5-year summary)Prior1YearDuration14.4
Price earnings ratio (5-year summary)CurrentYearDuration14.4
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration2390000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration10754000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-5733000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration8143000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration8503000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-3224000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-16164000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-385000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass