Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥88.5bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥79.1bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥72.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥59.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥66.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥4.0bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥3.5bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥5.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.8bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.3bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.4bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥3.4bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥3.0bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.4bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥2.0bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥107.5bnat 2024-03-31Cons.Assets
Total assets¥108.5bnat 2023-03-31Cons.Assets
Total assets¥103.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥89.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥85.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥38.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥42.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥68.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥65.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥64.5bnat 2022-03-31dCons.Net assets
Net assets / equity¥64.9bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥62.8bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥8.2bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥13.3bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥12.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥14.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥5.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥385m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥16.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥656m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥5.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥469m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥965m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥86.72023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.912022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.852021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.52020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.942019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,047.26at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,934.43at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,887.85at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,897.94at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,841.82at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio63.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE1.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees1,563at 2024-03-31Cons.Number of employees
Employees1,558at 2023-03-31Cons.Number of employees
Employees1,618at 2022-03-31dCons.Number of employees
Employees1,464at 2021-03-31dCons.Number of employees
Employees1,480at 2020-03-31dCons.Number of employees
Revenue¥84.8bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥79.7bn2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥77.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥61.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥65.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.8bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥4.0bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥5.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥3.4bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥3.2bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥4.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥2.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.8bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥103.9bnat 2024-03-31StandaloneAssets
Total assets¥105.3bnat 2023-03-31StandaloneAssets
Total assets¥100.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥87.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥82.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥37.6bnat 2024-03-31StandaloneLiabilities
Total liabilities¥41.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥66.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥64.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥62.0bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥62.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥59.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.6bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥10.0bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥82.962023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.362022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.522021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.232020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.662019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥452023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥28.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥272019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,981.76at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,875.09at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,812.36at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,819.24at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,755.85at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio63.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued34,973,752at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,308at 2024-03-31StandaloneNumber of employees
Employees1,313at 2023-03-31StandaloneNumber of employees
Employees1,396at 2022-03-31dStandaloneNumber of employees
Employees1,279at 2021-03-31dStandaloneNumber of employees
Employees1,312at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-03-31136 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥8.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥5.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-04-01 → 2024-03-31¥3.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31−¥45m
Facility And Equipment Workreportable segmentdepreciation2023-04-01 → 2024-03-31¥367m
Facility And Equipment Workreportable segmentemployeesat 2024-03-311115 pure
Facility And Equipment Workreportable segmentrevenue2023-04-01 → 2024-03-31¥85.6bn
Facility And Equipment Workreportable segmentrevenue external2023-04-01 → 2024-03-31¥83.0bn
Facility And Equipment Workreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥2.5bn
Facility And Equipment Workreportable segmentsegment profit2023-04-01 → 2024-03-31¥10.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥94.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥88.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥5.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥10.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥772m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥5.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥2.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2023-03-31¥3.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31−¥677m
Facility And Equipment Workreportable segmentdepreciation2022-04-01 → 2023-03-31¥381m
Facility And Equipment Workreportable segmentrevenue2022-04-01 → 2023-03-31¥80.4bn
Facility And Equipment Workreportable segmentrevenue external2022-04-01 → 2023-03-31¥76.7bn
Facility And Equipment Workreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥3.7bn
Facility And Equipment Workreportable segmentsegment profit2022-04-01 → 2023-03-31¥9.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥86.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥79.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥6.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥8.6bn
Facility And Equipment Workreportable segmentemployeesat 2024-03-311030 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,639
ItemContextValueUnit
Net defined benefit liabilityPrior1YearInstant5930000000JPY
Net defined benefit liabilityCurrentYearInstant5269000000JPY
Asset retirement obligations nclPrior1YearInstant847000000JPY
Asset retirement obligations nclCurrentYearInstant842000000JPY
Other nclPrior1YearInstant826000000JPY
Other nclCurrentYearInstant455000000JPY
Noncurrent liabilitiesPrior1YearInstant14435000000JPY
Noncurrent liabilitiesCurrentYearInstant12666000000JPY
LiabilitiesPrior1YearInstant42574000000JPY
LiabilitiesCurrentYearInstant38923000000JPY
Capital stockPrior1YearInstant2881000000JPY
Capital stockCurrentYearInstant2881000000JPY
Capital surplusPrior1YearInstant3978000000JPY
Capital surplusCurrentYearInstant3723000000JPY
Retained earningsPrior1YearInstant59025000000JPY
Retained earningsCurrentYearInstant59214000000JPY
Treasury stockPrior1YearInstant-1929000000JPY
Treasury stockCurrentYearInstant-1083000000JPY
Shareholders equityPrior1YearInstant63955000000JPY
Shareholders equityCurrentYearInstant64736000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant2379000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant3855000000JPY
Foreign currency translation adjustmentPrior1YearInstant-75000000JPY
Foreign currency translation adjustmentCurrentYearInstant-43000000JPY
Valuation and translation adjustmentsPrior1YearInstant2303000000JPY
Valuation and translation adjustmentsCurrentYearInstant3812000000JPY
Non controlling interestsPrior1YearInstant-320000000JPY
Non controlling interestsCurrentYearInstant-JPY
Net assetsPrior1YearInstant65938000000JPY
Net assetsCurrentYearInstant68548000000JPY
Liabilities and net assetsPrior1YearInstant108513000000JPY
Liabilities and net assetsCurrentYearInstant107471000000JPY
Net sales of completed construction contracts cnsPrior1YearDuration79055000000JPY
Net sales of completed construction contracts cnsCurrentYearDuration88467000000JPY
Cost of sales of completed construction contracts cnsPrior1YearDuration69759000000JPY
Cost of sales of completed construction contracts cnsCurrentYearDuration77871000000JPY
Gross profit on completed construction contracts cnsPrior1YearDuration9296000000JPY
Gross profit on completed construction contracts cnsCurrentYearDuration10596000000JPY
Selling general and administrative expensesPrior1YearDuration5837000000JPY
Selling general and administrative expensesCurrentYearDuration6637000000JPY
Operating incomePrior1YearDuration3458000000JPY
Operating incomeCurrentYearDuration3959000000JPY
Interest income noiPrior1YearDuration19000000JPY
Interest income noiCurrentYearDuration23000000JPY
Dividends income noiPrior1YearDuration163000000JPY
Dividends income noiCurrentYearDuration207000000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration297000000JPY
Gain on investments in silent partnership noiPrior1YearDuration-JPY
Gain on investments in silent partnership noiCurrentYearDuration377000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass