Quarterly report · Q3
1945.TEDINET S100STQO
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥63.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥79.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥57.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.9bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥999m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥928m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥109.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥108.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥108.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥42.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥67.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥65.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥64.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥61.64 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.74 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.91 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.19 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.29 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥6.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥86m |
| jpcrp040300-q3r_E00092-000Facility And Equipment Workreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥61.6bn |
| jpcrp040300-q3r_E00092-000Facility And Equipment Workreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥59.7bn |
| jpcrp040300-q3r_E00092-000Facility And Equipment Workreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E00092-000Facility And Equipment Workreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥67.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥63.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥7.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥305m |
| jpcrp040300-q3r_E00092-000Facility And Equipment Workreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥58.7bn |
| jpcrp040300-q3r_E00092-000Facility And Equipment Workreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥55.5bn |
| jpcrp040300-q3r_E00092-000Facility And Equipment Workreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00092-000Facility And Equipment Workreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥62.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥57.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 8859000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 5853000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2508000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2176000000 | JPY |
| Short term loans payable | Prior1YearInstant | 2368000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 8368000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1093000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 102000000 | JPY |
| Contract liabilities | Prior1YearInstant | 6070000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 2453000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 2260000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 2310000000 | JPY |
| Other provision cl | Prior1YearInstant | 1235000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 384000000 | JPY |
| Other cl | Prior1YearInstant | 3741000000 | JPY |
| Other cl | CurrentQuarterInstant | 6667000000 | JPY |
| Current liabilities | Prior1YearInstant | 28139000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 28317000000 | JPY |
| Long term loans payable | Prior1YearInstant | 6821000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6374000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 5930000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 5851000000 | JPY |
| Other ncl | Prior1YearInstant | 1682000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1476000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 14435000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 13703000000 | JPY |
| Liabilities | Prior1YearInstant | 42574000000 | JPY |
| Liabilities | CurrentQuarterInstant | 42020000000 | JPY |
| Capital stock | Prior1YearInstant | 2881000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2881000000 | JPY |
| Capital surplus | Prior1YearInstant | 3978000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3985000000 | JPY |
| Retained earnings | Prior1YearInstant | 59025000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 59766000000 | JPY |
| Treasury stock | Prior1YearInstant | -1929000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1917000000 | JPY |
| Shareholders equity | Prior1YearInstant | 63955000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 64715000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2379000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3236000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -75000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -67000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2303000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3168000000 | JPY |
| Non controlling interests | Prior1YearInstant | -320000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 65938000000 | JPY |
| Net assets | CurrentQuarterInstant | 67884000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 108513000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 109904000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |