Quarterly report · Q1
1945.TEDINET S100RMWW
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥79.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Operating income | ¥376m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥544m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥828m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥602m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥849m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥517m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥231m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥339m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥538m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥311m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥108.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥108.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥103.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥41.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥42.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥66.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥65.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥64.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.76 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.91 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.91 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥736m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥35m |
| jpcrp040300-q1r_E00092-000Facility And Equipment Workreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥19.7bn |
| jpcrp040300-q1r_E00092-000Facility And Equipment Workreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥19.1bn |
| jpcrp040300-q1r_E00092-000Facility And Equipment Workreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥651m |
| jpcrp040300-q1r_E00092-000Facility And Equipment Workreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥21.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥20.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥319m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥925m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥62m |
| jpcrp040300-q1r_E00092-000Facility And Equipment Workreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥19.7bn |
| jpcrp040300-q1r_E00092-000Facility And Equipment Workreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥18.7bn |
| jpcrp040300-q1r_E00092-000Facility And Equipment Workreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E00092-000Facility And Equipment Workreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥21.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥19.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 1093000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 87000000 | JPY |
| Contract liabilities | Prior1YearInstant | 6070000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 5616000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 2260000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 2597000000 | JPY |
| Other provision cl | Prior1YearInstant | 1235000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 1253000000 | JPY |
| Other cl | Prior1YearInstant | 6250000000 | JPY |
| Other cl | CurrentQuarterInstant | 6462000000 | JPY |
| Current liabilities | Prior1YearInstant | 28139000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 27746000000 | JPY |
| Long term loans payable | Prior1YearInstant | 6821000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6809000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 5930000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 5919000000 | JPY |
| Other ncl | Prior1YearInstant | 1682000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1466000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 14435000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 14196000000 | JPY |
| Liabilities | Prior1YearInstant | 42574000000 | JPY |
| Liabilities | CurrentQuarterInstant | 41942000000 | JPY |
| Capital stock | Prior1YearInstant | 2881000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2881000000 | JPY |
| Capital surplus | Prior1YearInstant | 3978000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3978000000 | JPY |
| Retained earnings | Prior1YearInstant | 59025000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 58572000000 | JPY |
| Treasury stock | Prior1YearInstant | -1929000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1929000000 | JPY |
| Shareholders equity | Prior1YearInstant | 63955000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 63501000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2379000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2835000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -75000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -156000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2303000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2679000000 | JPY |
| Non controlling interests | Prior1YearInstant | -320000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 65938000000 | JPY |
| Net assets | CurrentQuarterInstant | 66181000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 108513000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 108124000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 18994000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 20295000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 16936000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 18370000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 2058000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 1924000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |