Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥79.1bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥72.6bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥59.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥66.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥68.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥3.5bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥3.2bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥2.8bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥3.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.0bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.4bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥1.8bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥2.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.4bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.5bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.0bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥108.5bnat 2023-03-31Cons.Assets
Total assets¥103.0bnat 2022-03-31Cons.Assets
Total assets¥89.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥85.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥85.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥42.6bnat 2023-03-31Cons.Liabilities
Total liabilities¥38.5bnat 2022-03-31Cons.Liabilities
Net assets / equity¥65.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥64.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥64.9bnat 2021-03-31dCons.Net assets
Net assets / equity¥62.8bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥61.5bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥13.3bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥9.1bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥13.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥14.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥16.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥5.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥10.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥385m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥16.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥656m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥5.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥469m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥965m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥953m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥61.912022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.852021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.52020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.942019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.642018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,934.43at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,887.85at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,897.94at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,841.82at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,812.12at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio61.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE1.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees1,558at 2023-03-31Cons.Number of employees
Employees1,618at 2022-03-31Cons.Number of employees
Employees1,464at 2021-03-31dCons.Number of employees
Employees1,480at 2020-03-31dCons.Number of employees
Employees1,455at 2019-03-31dCons.Number of employees
Revenue¥79.7bn2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥77.5bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥61.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥65.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥67.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.0bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥3.0bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥3.4bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥3.2bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥3.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.8bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥1.8bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥2.8bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.3bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.3bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥105.3bnat 2023-03-31StandaloneAssets
Total assets¥100.3bnat 2022-03-31StandaloneAssets
Total assets¥87.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥82.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥82.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥41.1bnat 2023-03-31StandaloneLiabilities
Total liabilities¥38.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥64.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥62.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥62.2bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥59.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥58.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.0bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥6.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥81.362022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.522021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.232020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.662019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.642018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥28.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥272019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,875.09at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,812.36at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,819.24at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,755.85at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,724.86at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued37,261,752at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,261,752at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,313at 2023-03-31StandaloneNumber of employees
Employees1,396at 2022-03-31StandaloneNumber of employees
Employees1,279at 2021-03-31dStandaloneNumber of employees
Employees1,312at 2020-03-31dStandaloneNumber of employees
Employees1,325at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥772m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-31123 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥5.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥2.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2023-03-31¥3.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31−¥677m
Facility And Equipment Workreportable segmentdepreciation2022-04-01 → 2023-03-31¥381m
Facility And Equipment Workreportable segmentemployeesat 2023-03-311149 pure
Facility And Equipment Workreportable segmentrevenue2022-04-01 → 2023-03-31¥80.4bn
Facility And Equipment Workreportable segmentrevenue external2022-04-01 → 2023-03-31¥76.7bn
Facility And Equipment Workreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥3.7bn
Facility And Equipment Workreportable segmentsegment profit2022-04-01 → 2023-03-31¥9.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥86.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥79.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥6.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥8.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥350m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥3.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥794m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥2.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31−¥107m
Facility And Equipment Workreportable segmentdepreciation2021-04-01 → 2022-03-31¥414m
Facility And Equipment Workreportable segmentrevenue2021-04-01 → 2022-03-31¥77.7bn
Facility And Equipment Workreportable segmentrevenue external2021-04-01 → 2022-03-31¥71.8bn
Facility And Equipment Workreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥5.9bn
Facility And Equipment Workreportable segmentsegment profit2021-04-01 → 2022-03-31¥7.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥764m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥81.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥72.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥8.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥7.5bn
Facility And Equipment Workreportable segmentemployeesat 2023-03-311061 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,591
ItemContextValueUnit
Other clPrior1YearInstant5266000000JPY
Other clCurrentYearInstant6250000000JPY
Current liabilitiesPrior1YearInstant27218000000JPY
Current liabilitiesCurrentYearInstant28139000000JPY
Long term loans payablePrior1YearInstant4830000000JPY
Long term loans payableCurrentYearInstant6821000000JPY
Deferred tax liabilitiesPrior1YearInstant8000000JPY
Deferred tax liabilitiesCurrentYearInstant8000000JPY
Net defined benefit liabilityPrior1YearInstant5974000000JPY
Net defined benefit liabilityCurrentYearInstant5930000000JPY
Asset retirement obligations nclPrior1YearInstant363000000JPY
Asset retirement obligations nclCurrentYearInstant847000000JPY
Other nclPrior1YearInstant114000000JPY
Other nclCurrentYearInstant826000000JPY
Noncurrent liabilitiesPrior1YearInstant11291000000JPY
Noncurrent liabilitiesCurrentYearInstant14435000000JPY
LiabilitiesPrior1YearInstant38510000000JPY
LiabilitiesCurrentYearInstant42574000000JPY
Capital stockPrior1YearInstant2881000000JPY
Capital stockCurrentYearInstant2881000000JPY
Capital surplusPrior1YearInstant3972000000JPY
Capital surplusCurrentYearInstant3978000000JPY
Retained earningsPrior1YearInstant58103000000JPY
Retained earningsCurrentYearInstant59025000000JPY
Treasury stockPrior1YearInstant-1941000000JPY
Treasury stockCurrentYearInstant-1929000000JPY
Shareholders equityPrior1YearInstant63016000000JPY
Shareholders equityCurrentYearInstant63955000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1804000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant2379000000JPY
Foreign currency translation adjustmentPrior1YearInstant-190000000JPY
Foreign currency translation adjustmentCurrentYearInstant-75000000JPY
Valuation and translation adjustmentsPrior1YearInstant1614000000JPY
Valuation and translation adjustmentsCurrentYearInstant2303000000JPY
Non controlling interestsPrior1YearInstant-158000000JPY
Non controlling interestsCurrentYearInstant-320000000JPY
Net assetsPrior1YearInstant64472000000JPY
Net assetsCurrentYearInstant65938000000JPY
Liabilities and net assetsPrior1YearInstant102982000000JPY
Liabilities and net assetsCurrentYearInstant108513000000JPY
Net sales of completed construction contracts cnsPrior1YearDuration72578000000JPY
Net sales of completed construction contracts cnsCurrentYearDuration79055000000JPY
Cost of sales of completed construction contracts cnsPrior1YearDuration64002000000JPY
Cost of sales of completed construction contracts cnsCurrentYearDuration69759000000JPY
Gross profit on completed construction contracts cnsPrior1YearDuration8576000000JPY
Gross profit on completed construction contracts cnsCurrentYearDuration9296000000JPY
Selling general and administrative expensesPrior1YearDuration5418000000JPY
Selling general and administrative expensesCurrentYearDuration5837000000JPY
Operating incomePrior1YearDuration3158000000JPY
Operating incomeCurrentYearDuration3458000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass