Quarterly report · Q3
1945.TEDINET S100Q66S
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥57.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥72.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥49.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥999m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥786m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥928m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥716m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥108.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥103.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥92.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥43.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥38.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥64.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥64.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥64.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.19 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.29 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.85 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.99 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.75 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥305m |
| jpcrp040300-q3r_E00092-000Facility And Equipment Workreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥58.7bn |
| jpcrp040300-q3r_E00092-000Facility And Equipment Workreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥55.5bn |
| jpcrp040300-q3r_E00092-000Facility And Equipment Workreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00092-000Facility And Equipment Workreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥62.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥57.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥573m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥48m |
| jpcrp040300-q3r_E00092-000Facility And Equipment Workreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥52.3bn |
| jpcrp040300-q3r_E00092-000Facility And Equipment Workreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥49.0bn |
| jpcrp040300-q3r_E00092-000Facility And Equipment Workreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00092-000Facility And Equipment Workreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥54.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥49.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YTDDuration | 1224000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1673000000 | JPY |
| Income taxes current | Prior1YTDDuration | 197000000 | JPY |
| Income taxes current | CurrentYTDDuration | 575000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 311000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 170000000 | JPY |
| Income taxes | Prior1YTDDuration | 508000000 | JPY |
| Income taxes | CurrentYTDDuration | 745000000 | JPY |
| Profit loss | Prior1YTDDuration | 716000000 | JPY |
| Profit loss | CurrentYTDDuration | 928000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -70000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -71000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 786000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 999000000 | JPY |
| Profit loss | Prior1YTDDuration | 716000000 | JPY |
| Profit loss | CurrentYTDDuration | 928000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -15000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 224000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -31000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 194000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -46000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 418000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 669000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1347000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 733000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1437000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -63000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -90000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00092-000FacilityAndEquipmentWorkReportableSegmentsMember | 49043000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 573000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 49616000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00092-000FacilityAndEquipmentWorkReportableSegmentsMember | 3292000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2034000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5326000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00092-000FacilityAndEquipmentWorkReportableSegmentsMember | 52335000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2607000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 54943000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00092-000FacilityAndEquipmentWorkReportableSegmentsMember | 3926000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -48000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3877000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00092-000FacilityAndEquipmentWorkReportableSegmentsMember | 55461000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1726000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 57188000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E00092-000FacilityAndEquipmentWorkReportableSegmentsMember | 3281000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2395000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 5676000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E00092-000FacilityAndEquipmentWorkReportableSegmentsMember | 58743000000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 4121000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 62864000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E00092-000FacilityAndEquipmentWorkReportableSegmentsMember | 5857000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |