Quarterly report · Q1
1945.TEDINET S100OYM8
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥72.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales (5-year summary) |
| Operating income | ¥544m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥358m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥602m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥263m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥517m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥278m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥339m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥202m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥311m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥226m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥103.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥103.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥85.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥38.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥64.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥64.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥64.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.91 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.85 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.93 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥319m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥925m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥62m |
| jpcrp040300-q1r_E00092-000Facility And Equipment Workreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥19.7bn |
| jpcrp040300-q1r_E00092-000Facility And Equipment Workreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥18.7bn |
| jpcrp040300-q1r_E00092-000Facility And Equipment Workreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E00092-000Facility And Equipment Workreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥21.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥19.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥873m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥186m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥686m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥13m |
| jpcrp040300-q1r_E00092-000Facility And Equipment Workreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11.4bn |
| jpcrp040300-q1r_E00092-000Facility And Equipment Workreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥10.6bn |
| jpcrp040300-q1r_E00092-000Facility And Equipment Workreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥757m |
| jpcrp040300-q1r_E00092-000Facility And Equipment Workreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥316m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥302m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 701000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 72000000 | JPY |
| Contract liabilities | Prior1YearInstant | 4589000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 5211000000 | JPY |
| Provision cl | Prior1YearInstant | 2801000000 | JPY |
| Provision cl | CurrentQuarterInstant | 3186000000 | JPY |
| Other cl | Prior1YearInstant | 5266000000 | JPY |
| Other cl | CurrentQuarterInstant | 5089000000 | JPY |
| Current liabilities | Prior1YearInstant | 27218000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 27351000000 | JPY |
| Long term loans payable | Prior1YearInstant | 4830000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4818000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 5974000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 5967000000 | JPY |
| Other ncl | Prior1YearInstant | 486000000 | JPY |
| Other ncl | CurrentQuarterInstant | 659000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 11291000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11445000000 | JPY |
| Liabilities | Prior1YearInstant | 38510000000 | JPY |
| Liabilities | CurrentQuarterInstant | 38797000000 | JPY |
| Capital stock | Prior1YearInstant | 2881000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2881000000 | JPY |
| Capital surplus | Prior1YearInstant | 3972000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3972000000 | JPY |
| Retained earnings | Prior1YearInstant | 58103000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 57929000000 | JPY |
| Treasury stock | Prior1YearInstant | -1941000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1941000000 | JPY |
| Shareholders equity | Prior1YearInstant | 63016000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 62841000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1804000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2023000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -190000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -113000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1614000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1909000000 | JPY |
| Non controlling interests | Prior1YearInstant | -158000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | -198000000 | JPY |
| Net assets | Prior1YearInstant | 64472000000 | JPY |
| Net assets | CurrentQuarterInstant | 64552000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 102982000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 103349000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 10804000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 18994000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 9898000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 16936000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 906000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 2058000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1264000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1513000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |