Annual report
1944.TEDINET S100W2EW
Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥705.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥654.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥609.1bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥566.8bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥556.3bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥61.0bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥42.7bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥64.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥46.0bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥40.2bn | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥40.0bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥44.8bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥66.6bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥49.1bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥47.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥33.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥28.7bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥26.4bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥32.4bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥47.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥33.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥821.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥815.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥742.8bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥700.3bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥683.0bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥222.0bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥241.8bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥599.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥574.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥532.7bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥511.8bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥493.2bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥104.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥53.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥184.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥180.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥179.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥184.5bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥169.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥24.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥38.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥30.2bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥33.0bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥43.3bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥3.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥22.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥27.4bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥10.0bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥25.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥16.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.3bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.3bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥17.3bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥236.26 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.34 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.15 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.65 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥156.46 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3,014.06 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,848.11 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,598.73 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,493.25 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,400.9 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 72.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 8.1% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.1% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.3% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 14,359 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 13,240 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 12,704 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 12,892 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 12,935 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥595.9bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥560.0bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥524.2bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥493.7bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥486.7bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥52.4bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥34.5bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥57.2bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥39.5bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥37.1bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥39.4bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥41.5bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥59.2bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥42.7bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥42.4bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥29.8bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥27.7bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥25.8bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥31.1bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥709.2bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥723.2bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥669.7bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥633.8bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥620.8bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥175.7bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥202.5bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥533.5bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥520.7bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥489.8bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥471.4bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥455.0bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥65.8bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥19.9bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥211.88 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.74 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.03 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.22 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥90 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥63 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥37 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,684.14 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,586.84 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,393.25 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,300.32 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,220.21 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 75.2% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.1% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.3% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.0% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.9% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.6% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.0% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 199,954,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 202,641,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 205,141,000 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 205,141,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 205,141,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 8,461 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 8,302 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 8,136 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 7,995 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 7,801 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 2,102
| Item | Context | Value | Unit |
|---|---|---|---|
| Advertising expenses sga | CurrentYearDuration_NonConsolidatedMember | 338000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration_NonConsolidatedMember | -30000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration_NonConsolidatedMember | 37000000 | JPY |
| Entertainment expenses sga | Prior1YearDuration_NonConsolidatedMember | 1597000000 | JPY |
| Entertainment expenses sga | CurrentYearDuration_NonConsolidatedMember | 1573000000 | JPY |
| Contribution sga | Prior1YearDuration_NonConsolidatedMember | 70000000 | JPY |
| Contribution sga | CurrentYearDuration_NonConsolidatedMember | 186000000 | JPY |
| Rents sga | Prior1YearDuration_NonConsolidatedMember | 2313000000 | JPY |
| Rents sga | CurrentYearDuration_NonConsolidatedMember | 2439000000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 2151000000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 2221000000 | JPY |
| Taxes and dues sga | Prior1YearDuration_NonConsolidatedMember | 2539000000 | JPY |
| Taxes and dues sga | CurrentYearDuration_NonConsolidatedMember | 2846000000 | JPY |
| Insurance expenses sga | Prior1YearDuration_NonConsolidatedMember | 289000000 | JPY |
| Insurance expenses sga | CurrentYearDuration_NonConsolidatedMember | 336000000 | JPY |
| Miscellaneous expenses sga | Prior1YearDuration_NonConsolidatedMember | 3671000000 | JPY |
| Miscellaneous expenses sga | CurrentYearDuration_NonConsolidatedMember | 4167000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 53139000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 58987000000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 34523000000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 52386000000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 155000000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 167000000 | JPY |
| Interest on securities noi | Prior1YearDuration_NonConsolidatedMember | 188000000 | JPY |
| Interest on securities noi | CurrentYearDuration_NonConsolidatedMember | 376000000 | JPY |
| Dividends income noi | Prior1YearDuration_NonConsolidatedMember | 4272000000 | JPY |
| Dividends income noi | CurrentYearDuration_NonConsolidatedMember | 4649000000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 1057000000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 477000000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 5673000000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 5670000000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 106000000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 148000000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Foreign exchange losses noe | CurrentYearDuration_NonConsolidatedMember | 122000000 | JPY |
| Compensation expenses noe | Prior1YearDuration_NonConsolidatedMember | 91000000 | JPY |
| Compensation expenses noe | CurrentYearDuration_NonConsolidatedMember | 141000000 | JPY |
| Dismantlement cost noe | Prior1YearDuration_NonConsolidatedMember | 179000000 | JPY |
| Dismantlement cost noe | CurrentYearDuration_NonConsolidatedMember | 154000000 | JPY |
| Other noe | Prior1YearDuration_NonConsolidatedMember | 269000000 | JPY |
| Other noe | CurrentYearDuration_NonConsolidatedMember | 329000000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 646000000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 895000000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 39549000000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 57161000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration_NonConsolidatedMember | 45000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration_NonConsolidatedMember | 478000000 | JPY |
| Gain on sales of investment securities ei | Prior1YearDuration_NonConsolidatedMember | 3345000000 | JPY |
| Gain on sales of investment securities ei | CurrentYearDuration_NonConsolidatedMember | 2157000000 | JPY |
| Other ei | Prior1YearDuration_NonConsolidatedMember | 15000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 20 of 20 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |