Half-year report · Q2
1942.TEDINET S100ULVZ
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥286.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥598.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥261.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥25.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥15.7bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥26.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥42.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥16.7bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥25.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥16.7bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥17.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥27.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥17.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥11.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥535.2bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥567.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥493.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥178.8bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥221.5bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥356.5bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥345.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥322.1bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥80.7bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥66.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥86.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥62.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥74.1bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥61.0bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥46.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥19.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥22.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥19.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥15.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥567m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥84.47 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.8 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.33 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥21.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥5.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥16.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥16.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥16.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥37m |
| jpcrp040300-q2r_E00074-000Engineeringreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥281.5bn |
| jpcrp040300-q2r_E00074-000Engineeringreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥281.5bn |
| jpcrp040300-q2r_E00074-000Engineeringreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥78m |
| jpcrp040300-q2r_E00074-000Engineeringreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥24.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥303.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥286.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥25.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥18.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥5.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥13.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥13.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥13.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥33m |
| jpcrp040300-q2r_E00074-000Engineeringreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥256.7bn |
| jpcrp040300-q2r_E00074-000Engineeringreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥256.7bn |
| jpcrp040300-q2r_E00074-000Engineeringreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥68m |
| jpcrp040300-q2r_E00074-000Engineeringreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥14.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥275.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥261.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥15.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 463
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant | 178765000000 | JPY |
| Capital stock | Prior1YearInstant | 10264000000 | JPY |
| Capital stock | CurrentQuarterInstant | 10264000000 | JPY |
| Capital surplus | Prior1YearInstant | 6395000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6418000000 | JPY |
| Retained earnings | Prior1YearInstant | 294174000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 306532000000 | JPY |
| Treasury stock | Prior1YearInstant | -521000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -510000000 | JPY |
| Shareholders equity | Prior1YearInstant | 310313000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 322705000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 29201000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 27333000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -100000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -85000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -6187000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -6187000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 714000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 606000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 23628000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 21667000000 | JPY |
| Non controlling interests | Prior1YearInstant | 11858000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 12102000000 | JPY |
| Net assets | Prior1YearInstant | 345800000000 | JPY |
| Net assets | CurrentQuarterInstant | 356475000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 567275000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 535241000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 261821000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 286740000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 233162000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 246936000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 28658000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 39804000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 12913000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 14376000000 | JPY |
| Operating income | Prior1YTDDuration | 15745000000 | JPY |
| Operating income | CurrentYTDDuration | 25427000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 727000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 814000000 | JPY |
| Other noi | Prior1YTDDuration | 354000000 | JPY |
| Other noi | CurrentYTDDuration | 186000000 | JPY |
| Non operating income | Prior1YTDDuration | 1081000000 | JPY |
| Non operating income | CurrentYTDDuration | 1000000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 91000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 99000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 117000000 | JPY |
| Other noe | Prior1YTDDuration | 83000000 | JPY |
| Other noe | CurrentYTDDuration | 67000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 174000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |